[WCT] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
23-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 613,823 424,519 385,714 92,717 -1.92%
PBT 86,756 59,641 54,911 11,661 -2.04%
Tax -25,146 -17,992 -18,001 -2,052 -2.54%
NP 61,610 41,649 36,910 9,609 -1.89%
-
NP to SH 61,610 41,649 36,910 9,609 -1.89%
-
Tax Rate 28.98% 30.17% 32.78% 17.60% -
Total Cost 552,213 382,870 348,804 83,108 -1.93%
-
Net Worth 248,025 189,012 117,005 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 13,825 9,392 11,609 4,325 -1.19%
Div Payout % 22.44% 22.55% 31.45% 45.02% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 248,025 189,012 117,005 0 -100.00%
NOSH 96,007 94,115 58,502 57,677 -0.52%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 10.04% 9.81% 9.57% 10.36% -
ROE 24.84% 22.04% 31.55% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 639.35 451.06 659.31 160.75 -1.41%
EPS 64.17 44.25 63.09 16.66 -1.37%
DPS 14.50 10.00 20.00 7.50 -0.67%
NAPS 2.5834 2.0083 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,677
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 43.28 29.93 27.20 6.54 -1.92%
EPS 4.34 2.94 2.60 0.68 -1.89%
DPS 0.97 0.66 0.82 0.31 -1.16%
NAPS 0.1749 0.1333 0.0825 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 2.40 1.40 2.00 0.00 -
P/RPS 0.38 0.31 0.30 0.00 -100.00%
P/EPS 3.74 3.16 3.17 0.00 -100.00%
EY 26.74 31.61 31.55 0.00 -100.00%
DY 6.04 7.14 10.00 0.00 -100.00%
P/NAPS 0.93 0.70 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/02 27/09/01 19/09/00 - -
Price 2.25 1.35 1.89 0.00 -
P/RPS 0.35 0.30 0.29 0.00 -100.00%
P/EPS 3.51 3.05 3.00 0.00 -100.00%
EY 28.52 32.78 33.38 0.00 -100.00%
DY 6.44 7.41 10.58 0.00 -100.00%
P/NAPS 0.87 0.67 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment