[MAXBIZ] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 129,109 178,579 163,990 135,401 -6.12%
PBT -35,912 -31,183 -10,474 -5,341 1154.50%
Tax 35,912 31,183 10,474 5,341 1154.50%
NP 0 0 0 0 -
-
NP to SH -35,918 -31,189 -10,480 -5,341 1154.78%
-
Tax Rate - - - - -
Total Cost 129,109 178,579 163,990 135,401 -6.12%
-
Net Worth -35,606 -29,997 -8,201 -3,000 2567.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -35,606 -29,997 -8,201 -3,000 2567.00%
NOSH 20,003 19,998 20,003 20,000 0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 645.43 892.98 819.79 677.01 -6.14%
EPS -179.56 -155.96 -52.39 -26.71 1154.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.78 -1.50 -0.41 -0.15 2566.41%
Adjusted Per Share Value based on latest NOSH - 20,000
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 90.77 125.55 115.29 95.19 -6.11%
EPS -25.25 -21.93 -7.37 -3.76 1152.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.2503 -0.2109 -0.0577 -0.0211 2565.18%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/02/01 30/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment