[ROHAS] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -121.2%
YoY- -49.21%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 67,842 63,238 60,769 60,876 62,323 63,553 65,289 2.59%
PBT -654 -1,248 -1,374 -1,265 -436 -47 388 -
Tax -185 -201 -173 -436 -333 -141 557 -
NP -839 -1,449 -1,547 -1,701 -769 -188 945 -
-
NP to SH -839 -1,449 -1,547 -1,701 -769 -317 118 -
-
Tax Rate - - - - - - -143.56% -
Total Cost 68,681 64,687 62,316 62,577 63,092 63,741 64,344 4.45%
-
Net Worth 39,764 30,166 29,761 29,106 29,257 29,418 30,252 20.05%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 39,764 30,166 29,761 29,106 29,257 29,418 30,252 20.05%
NOSH 28,999 22,021 20,999 21,037 20,750 19,877 20,034 28.04%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -1.24% -2.29% -2.55% -2.79% -1.23% -0.30% 1.45% -
ROE -2.11% -4.80% -5.20% -5.84% -2.63% -1.08% 0.39% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 233.94 287.17 289.38 289.38 300.35 319.73 325.88 -19.87%
EPS -2.89 -6.58 -7.37 -8.09 -3.71 -1.59 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3712 1.3699 1.4172 1.3836 1.41 1.48 1.51 -6.24%
Adjusted Per Share Value based on latest NOSH - 21,037
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.35 13.38 12.86 12.88 13.19 13.45 13.81 2.59%
EPS -0.18 -0.31 -0.33 -0.36 -0.16 -0.07 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0638 0.063 0.0616 0.0619 0.0622 0.064 20.03%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.02 0.99 0.90 1.26 1.32 1.42 1.42 -
P/RPS 0.44 0.34 0.31 0.44 0.44 0.44 0.44 0.00%
P/EPS -35.26 -15.05 -12.22 -15.58 -35.62 -89.04 241.09 -
EY -2.84 -6.65 -8.19 -6.42 -2.81 -1.12 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.64 0.91 0.94 0.96 0.94 -14.77%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 27/02/03 20/11/02 27/08/02 30/05/02 27/02/02 -
Price 1.13 1.10 1.00 1.03 1.38 1.35 1.48 -
P/RPS 0.48 0.38 0.35 0.36 0.46 0.42 0.45 4.40%
P/EPS -39.06 -16.72 -13.57 -12.74 -37.24 -84.65 251.28 -
EY -2.56 -5.98 -7.37 -7.85 -2.69 -1.18 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 0.71 0.74 0.98 0.91 0.98 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment