[ROHAS] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 110.35%
YoY- 103.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 60,876 62,323 63,553 65,289 64,107 60,584 58,807 2.32%
PBT -1,265 -436 -47 388 -1,153 -2,092 -3,152 -45.56%
Tax -436 -333 -141 557 1,517 2,092 3,152 -
NP -1,701 -769 -188 945 364 0 0 -
-
NP to SH -1,701 -769 -317 118 -1,140 -2,079 -3,152 -33.69%
-
Tax Rate - - - -143.56% - - - -
Total Cost 62,577 63,092 63,741 64,344 63,743 60,584 58,807 4.22%
-
Net Worth 29,106 29,257 29,418 30,252 29,928 31,174 29,116 -0.02%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 29,106 29,257 29,418 30,252 29,928 31,174 29,116 -0.02%
NOSH 21,037 20,750 19,877 20,034 20,222 21,499 19,942 3.62%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -2.79% -1.23% -0.30% 1.45% 0.57% 0.00% 0.00% -
ROE -5.84% -2.63% -1.08% 0.39% -3.81% -6.67% -10.83% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 289.38 300.35 319.73 325.88 317.01 281.79 294.88 -1.24%
EPS -8.09 -3.71 -1.59 0.59 -5.64 -9.67 -15.81 -35.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3836 1.41 1.48 1.51 1.48 1.45 1.46 -3.51%
Adjusted Per Share Value based on latest NOSH - 20,034
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.88 13.19 13.45 13.81 13.56 12.82 12.44 2.34%
EPS -0.36 -0.16 -0.07 0.02 -0.24 -0.44 -0.67 -33.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0619 0.0622 0.064 0.0633 0.066 0.0616 0.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.26 1.32 1.42 1.42 1.52 1.65 1.80 -
P/RPS 0.44 0.44 0.44 0.44 0.48 0.59 0.61 -19.55%
P/EPS -15.58 -35.62 -89.04 241.09 -26.96 -17.06 -11.39 23.20%
EY -6.42 -2.81 -1.12 0.41 -3.71 -5.86 -8.78 -18.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 0.96 0.94 1.03 1.14 1.23 -18.18%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 27/08/02 30/05/02 27/02/02 28/11/01 24/08/01 28/05/01 -
Price 1.03 1.38 1.35 1.48 1.47 1.67 1.69 -
P/RPS 0.36 0.46 0.42 0.45 0.46 0.59 0.57 -26.36%
P/EPS -12.74 -37.24 -84.65 251.28 -26.08 -17.27 -10.69 12.39%
EY -7.85 -2.69 -1.18 0.40 -3.83 -5.79 -9.35 -10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.98 0.91 0.98 0.99 1.15 1.16 -25.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment