[ROHAS] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.22%
YoY- 11.7%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 97,945 88,002 81,084 75,990 69,567 69,705 70,361 24.59%
PBT 8,078 7,263 6,429 4,920 5,535 5,245 4,203 54.39%
Tax -283 -255 -237 -217 -370 -407 -425 -23.68%
NP 7,795 7,008 6,192 4,703 5,165 4,838 3,778 61.85%
-
NP to SH 7,796 7,013 6,197 4,708 5,186 4,855 3,774 61.98%
-
Tax Rate 3.50% 3.51% 3.69% 4.41% 6.68% 7.76% 10.11% -
Total Cost 90,150 80,994 74,892 71,287 64,402 64,867 66,583 22.31%
-
Net Worth 54,140 53,285 51,256 41,317 36,916 36,680 35,563 32.23%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,210 1,210 1,210 - - - - -
Div Payout % 15.53% 17.26% 19.54% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 54,140 53,285 51,256 41,317 36,916 36,680 35,563 32.23%
NOSH 40,403 40,368 40,359 33,591 31,284 30,314 30,396 20.82%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.96% 7.96% 7.64% 6.19% 7.42% 6.94% 5.37% -
ROE 14.40% 13.16% 12.09% 11.39% 14.05% 13.24% 10.61% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 242.42 218.00 200.90 226.22 222.37 229.94 231.48 3.11%
EPS 19.30 17.37 15.35 14.02 16.58 16.02 12.42 34.05%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.27 1.23 1.18 1.21 1.17 9.43%
Adjusted Per Share Value based on latest NOSH - 33,591
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 20.72 18.62 17.15 16.08 14.72 14.75 14.89 24.56%
EPS 1.65 1.48 1.31 1.00 1.10 1.03 0.80 61.81%
DPS 0.26 0.26 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1145 0.1127 0.1084 0.0874 0.0781 0.0776 0.0752 32.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.93 1.06 0.90 0.85 1.00 0.79 0.87 -
P/RPS 0.38 0.49 0.45 0.38 0.45 0.34 0.38 0.00%
P/EPS 4.82 6.10 5.86 6.06 6.03 4.93 7.01 -22.04%
EY 20.75 16.39 17.06 16.49 16.58 20.27 14.27 28.26%
DY 3.22 2.83 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.71 0.69 0.85 0.65 0.74 -4.54%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 30/08/07 28/05/07 -
Price 0.90 1.07 1.25 0.94 0.95 0.77 0.77 -
P/RPS 0.37 0.49 0.62 0.42 0.43 0.33 0.33 7.90%
P/EPS 4.66 6.16 8.14 6.71 5.73 4.81 6.20 -17.29%
EY 21.44 16.24 12.28 14.91 17.45 20.80 16.12 20.87%
DY 3.33 2.80 2.40 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.98 0.76 0.81 0.64 0.66 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment