[ROHAS] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 13.17%
YoY- 44.45%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 116,978 109,323 97,945 88,002 81,084 75,990 69,567 41.36%
PBT 9,763 8,671 8,078 7,263 6,429 4,920 5,535 45.93%
Tax -283 -183 -283 -255 -237 -217 -370 -16.35%
NP 9,480 8,488 7,795 7,008 6,192 4,703 5,165 49.85%
-
NP to SH 9,480 8,488 7,796 7,013 6,197 4,708 5,186 49.44%
-
Tax Rate 2.90% 2.11% 3.50% 3.51% 3.69% 4.41% 6.68% -
Total Cost 107,498 100,835 90,150 80,994 74,892 71,287 64,402 40.66%
-
Net Worth 60,608 57,350 54,140 53,285 51,256 41,317 36,916 39.12%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,210 1,210 1,210 1,210 - - -
Div Payout % - 14.26% 15.53% 17.26% 19.54% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 60,608 57,350 54,140 53,285 51,256 41,317 36,916 39.12%
NOSH 40,405 40,387 40,403 40,368 40,359 33,591 31,284 18.57%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.10% 7.76% 7.96% 7.96% 7.64% 6.19% 7.42% -
ROE 15.64% 14.80% 14.40% 13.16% 12.09% 11.39% 14.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 289.51 270.69 242.42 218.00 200.90 226.22 222.37 19.21%
EPS 23.46 21.02 19.30 17.37 15.35 14.02 16.58 26.00%
DPS 0.00 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 1.50 1.42 1.34 1.32 1.27 1.23 1.18 17.33%
Adjusted Per Share Value based on latest NOSH - 40,368
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 24.75 23.13 20.72 18.62 17.15 16.08 14.72 41.35%
EPS 2.01 1.80 1.65 1.48 1.31 1.00 1.10 49.40%
DPS 0.00 0.26 0.26 0.26 0.26 0.00 0.00 -
NAPS 0.1282 0.1213 0.1145 0.1127 0.1084 0.0874 0.0781 39.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.80 0.82 0.93 1.06 0.90 0.85 1.00 -
P/RPS 0.28 0.30 0.38 0.49 0.45 0.38 0.45 -27.09%
P/EPS 3.41 3.90 4.82 6.10 5.86 6.06 6.03 -31.59%
EY 29.33 25.63 20.75 16.39 17.06 16.49 16.58 46.21%
DY 0.00 3.66 3.22 2.83 3.33 0.00 0.00 -
P/NAPS 0.53 0.58 0.69 0.80 0.71 0.69 0.85 -26.99%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 27/11/08 29/08/08 27/05/08 28/02/08 30/11/07 -
Price 1.53 0.77 0.90 1.07 1.25 0.94 0.95 -
P/RPS 0.53 0.28 0.37 0.49 0.62 0.42 0.43 14.94%
P/EPS 6.52 3.66 4.66 6.16 8.14 6.71 5.73 8.98%
EY 15.33 27.29 21.44 16.24 12.28 14.91 17.45 -8.26%
DY 0.00 3.90 3.33 2.80 2.40 0.00 0.00 -
P/NAPS 1.02 0.54 0.67 0.81 0.98 0.76 0.81 16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment