[PRESTAR] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 573.3%
YoY- -73.44%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 512,284 516,699 527,867 547,721 541,208 578,436 606,957 -10.69%
PBT 28,319 31,244 30,219 13,246 -8,904 -1,224 14,584 55.70%
Tax -5,013 -5,322 -4,321 688 5,960 3,490 607 -
NP 23,306 25,922 25,898 13,934 -2,944 2,266 15,191 33.05%
-
NP to SH 23,306 25,922 25,898 13,934 -2,944 2,266 15,191 33.05%
-
Tax Rate 17.70% 17.03% 14.30% -5.19% - - -4.16% -
Total Cost 488,978 490,777 501,969 533,787 544,152 576,170 591,766 -11.95%
-
Net Worth 441,653 438,062 438,278 434,686 427,661 420,989 418,453 3.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,388 8,809 8,809 3,421 3,421 - - -
Div Payout % 23.12% 33.99% 34.02% 24.55% 0.00% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 441,653 438,062 438,278 434,686 427,661 420,989 418,453 3.66%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.55% 5.02% 4.91% 2.54% -0.54% 0.39% 2.50% -
ROE 5.28% 5.92% 5.91% 3.21% -0.69% 0.54% 3.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 142.67 143.90 146.94 152.46 158.19 169.00 176.96 -13.38%
EPS 6.49 7.22 7.21 3.88 -0.86 0.66 4.43 29.02%
DPS 1.50 2.45 2.45 0.95 1.00 0.00 0.00 -
NAPS 1.23 1.22 1.22 1.21 1.25 1.23 1.22 0.54%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 142.07 143.29 146.39 151.90 150.09 160.41 168.32 -10.69%
EPS 6.46 7.19 7.18 3.86 -0.82 0.63 4.21 33.07%
DPS 1.49 2.44 2.44 0.95 0.95 0.00 0.00 -
NAPS 1.2248 1.2149 1.2155 1.2055 1.186 1.1675 1.1605 3.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.485 0.475 0.41 0.415 0.38 0.43 0.425 -
P/RPS 0.34 0.33 0.28 0.27 0.24 0.25 0.24 26.16%
P/EPS 7.47 6.58 5.69 10.70 -44.16 64.95 9.60 -15.41%
EY 13.38 15.20 17.58 9.35 -2.26 1.54 10.42 18.15%
DY 3.09 5.17 5.98 2.29 2.63 0.00 0.00 -
P/NAPS 0.39 0.39 0.34 0.34 0.30 0.35 0.35 7.48%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 -
Price 0.45 0.505 0.435 0.40 0.405 0.405 0.415 -
P/RPS 0.32 0.35 0.30 0.26 0.26 0.24 0.23 24.65%
P/EPS 6.93 7.00 6.03 10.31 -47.07 61.17 9.37 -18.23%
EY 14.42 14.30 16.57 9.70 -2.12 1.63 10.67 22.25%
DY 3.33 4.86 5.64 2.38 2.47 0.00 0.00 -
P/NAPS 0.37 0.41 0.36 0.33 0.32 0.33 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment