[PRESTAR] QoQ TTM Result on 31-Mar-2023 [#1]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -85.08%
YoY- -97.59%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 527,867 547,721 541,208 578,436 606,957 657,060 605,053 -8.67%
PBT 30,219 13,246 -8,904 -1,224 14,584 64,683 105,376 -56.41%
Tax -4,321 688 5,960 3,490 607 -12,227 -19,300 -63.02%
NP 25,898 13,934 -2,944 2,266 15,191 52,456 86,076 -55.00%
-
NP to SH 25,898 13,934 -2,944 2,266 15,191 52,456 86,095 -55.00%
-
Tax Rate 14.30% -5.19% - - -4.16% 18.90% 18.32% -
Total Cost 501,969 533,787 544,152 576,170 591,766 604,604 518,977 -2.19%
-
Net Worth 438,278 434,686 427,661 420,989 418,453 421,921 435,643 0.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 8,809 3,421 3,421 - - 6,684 13,369 -24.22%
Div Payout % 34.02% 24.55% 0.00% - - 12.74% 15.53% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 438,278 434,686 427,661 420,989 418,453 421,921 435,643 0.40%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,589 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.91% 2.54% -0.54% 0.39% 2.50% 7.98% 14.23% -
ROE 5.91% 3.21% -0.69% 0.54% 3.63% 12.43% 19.76% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 146.94 152.46 158.19 169.00 176.96 191.55 176.39 -11.43%
EPS 7.21 3.88 -0.86 0.66 4.43 15.29 25.10 -56.36%
DPS 2.45 0.95 1.00 0.00 0.00 1.95 3.90 -26.58%
NAPS 1.22 1.21 1.25 1.23 1.22 1.23 1.27 -2.63%
Adjusted Per Share Value based on latest NOSH - 360,589
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 146.39 151.90 150.09 160.41 168.32 182.22 167.80 -8.67%
EPS 7.18 3.86 -0.82 0.63 4.21 14.55 23.88 -55.02%
DPS 2.44 0.95 0.95 0.00 0.00 1.85 3.71 -24.31%
NAPS 1.2155 1.2055 1.186 1.1675 1.1605 1.1701 1.2081 0.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.41 0.415 0.38 0.43 0.425 0.435 0.515 -
P/RPS 0.28 0.27 0.24 0.25 0.24 0.23 0.29 -2.30%
P/EPS 5.69 10.70 -44.16 64.95 9.60 2.84 2.05 97.13%
EY 17.58 9.35 -2.26 1.54 10.42 35.15 48.74 -49.23%
DY 5.98 2.29 2.63 0.00 0.00 4.48 7.57 -14.50%
P/NAPS 0.34 0.34 0.30 0.35 0.35 0.35 0.41 -11.70%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 22/11/23 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 -
Price 0.435 0.40 0.405 0.405 0.415 0.445 0.475 -
P/RPS 0.30 0.26 0.26 0.24 0.23 0.23 0.27 7.25%
P/EPS 6.03 10.31 -47.07 61.17 9.37 2.91 1.89 116.26%
EY 16.57 9.70 -2.12 1.63 10.67 34.36 52.84 -53.74%
DY 5.64 2.38 2.47 0.00 0.00 4.38 8.21 -22.09%
P/NAPS 0.36 0.33 0.32 0.33 0.34 0.36 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment