[LSTEEL] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 100.65%
YoY- 100.15%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 188,298 167,350 152,684 149,997 135,671 153,677 172,887 5.85%
PBT 9,783 7,575 3,300 -1,863 -5,409 -5,697 -13,429 -
Tax -1,095 -1,044 956 1,779 2,214 2,196 2,277 -
NP 8,688 6,531 4,256 -84 -3,195 -3,501 -11,152 -
-
NP to SH 11,756 9,701 4,361 20 -3,090 -3,475 -11,979 -
-
Tax Rate 11.19% 13.78% -28.97% - - - - -
Total Cost 179,610 160,819 148,428 150,081 138,866 157,178 184,039 -1.60%
-
Net Worth 133,745 131,181 12,721,052 12,467,777 12,268,052 12,310,588 117,223 9.17%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 133,745 131,181 12,721,052 12,467,777 12,268,052 12,310,588 117,223 9.17%
NOSH 127,377 127,361 128,032 127,222 127,792 128,235 127,417 -0.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.61% 3.90% 2.79% -0.06% -2.35% -2.28% -6.45% -
ROE 8.79% 7.40% 0.03% 0.00% -0.03% -0.03% -10.22% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 147.83 131.40 120.02 117.90 106.17 119.84 135.69 5.87%
EPS 9.23 7.62 3.43 0.02 -2.42 -2.71 -9.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 100.00 98.00 96.00 96.00 0.92 9.20%
Adjusted Per Share Value based on latest NOSH - 127,222
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 121.75 108.21 98.72 96.99 87.72 99.37 111.79 5.84%
EPS 7.60 6.27 2.82 0.01 -2.00 -2.25 -7.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8648 0.8482 82.253 80.6154 79.324 79.599 0.758 9.17%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.405 0.40 0.495 0.33 0.21 0.165 0.17 -
P/RPS 0.27 0.30 0.41 0.28 0.20 0.14 0.13 62.71%
P/EPS 4.39 5.25 14.44 2,099.17 -8.68 -6.09 -1.81 -
EY 22.79 19.04 6.93 0.05 -11.51 -16.42 -55.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.00 0.00 0.00 0.00 0.18 67.36%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 24/02/17 28/11/16 29/08/16 25/05/16 29/02/16 20/11/15 -
Price 0.495 0.53 0.40 0.365 0.34 0.16 0.20 -
P/RPS 0.33 0.40 0.33 0.31 0.32 0.13 0.15 69.07%
P/EPS 5.36 6.96 11.67 2,321.81 -14.06 -5.90 -2.13 -
EY 18.65 14.37 8.57 0.04 -7.11 -16.94 -47.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.00 0.00 0.00 0.00 0.22 65.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment