[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 43.19%
YoY- 515.02%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 269,198 251,538 213,866 158,954 166,316 264,714 242,168 1.77%
PBT -3,342 11,702 10,298 6,090 -1,580 -800 10,124 -
Tax 9,206 -3,998 6 -764 72 -2 0 -
NP 5,864 7,704 10,304 5,326 -1,508 -802 10,124 -8.69%
-
NP to SH 5,968 7,832 10,408 5,636 -1,358 -698 10,210 -8.55%
-
Tax Rate - 34.17% -0.06% 12.55% - - 0.00% -
Total Cost 263,334 243,834 203,562 153,628 167,824 265,516 232,044 2.12%
-
Net Worth 144,539 141,849 136,290 12,496,108 119,145 117,625 121,547 2.92%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 144,539 141,849 136,290 12,496,108 119,145 117,625 121,547 2.92%
NOSH 128,032 128,032 128,032 127,511 128,113 129,259 127,944 0.01%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.18% 3.06% 4.82% 3.35% -0.91% -0.30% 4.18% -
ROE 4.13% 5.52% 7.64% 0.05% -1.14% -0.59% 8.40% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 212.32 198.61 167.90 124.66 129.82 204.79 189.28 1.93%
EPS -2.70 6.16 8.18 4.42 -1.06 -0.54 7.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.07 98.00 0.93 0.91 0.95 3.08%
Adjusted Per Share Value based on latest NOSH - 127,222
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 167.78 156.77 133.29 99.07 103.66 164.98 150.93 1.77%
EPS 3.72 4.88 6.49 3.51 -0.85 -0.44 6.36 -8.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9008 0.8841 0.8494 77.8817 0.7426 0.7331 0.7575 2.92%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.30 0.365 0.60 0.33 0.205 0.31 0.27 -
P/RPS 0.14 0.18 0.36 0.26 0.16 0.15 0.14 0.00%
P/EPS 6.37 5.90 7.34 7.47 -19.34 -57.41 3.38 11.13%
EY 15.69 16.94 13.62 13.39 -5.17 -1.74 29.56 -10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.56 0.00 0.22 0.34 0.28 -1.22%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 29/08/13 -
Price 0.27 0.385 0.58 0.365 0.195 0.335 0.265 -
P/RPS 0.13 0.19 0.35 0.29 0.15 0.16 0.14 -1.22%
P/EPS 5.74 6.23 7.10 8.26 -18.40 -62.04 3.32 9.54%
EY 17.43 16.06 14.09 12.11 -5.44 -1.61 30.11 -8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.54 0.00 0.21 0.37 0.28 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment