[LSTEEL] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 86.42%
YoY- 50.71%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 231,610 230,568 242,037 222,504 185,417 175,264 166,893 24.29%
PBT 1,417 20,621 20,943 13,557 7,045 3,938 4,782 -55.38%
Tax -832 -5,929 -6,065 -3,975 -1,905 -189 -151 210.34%
NP 585 14,692 14,878 9,582 5,140 3,749 4,631 -74.66%
-
NP to SH 585 14,692 14,878 9,582 5,140 3,749 4,631 -74.66%
-
Tax Rate 58.72% 28.75% 28.96% 29.32% 27.04% 4.80% 3.16% -
Total Cost 231,025 215,876 227,159 212,922 180,277 171,515 162,262 26.42%
-
Net Worth 87,790 96,649 98,120 94,148 88,821 86,699 85,573 1.71%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 3,174 3,174 3,174 3,174 3,161 3,161 -
Div Payout % - 21.60% 21.33% 33.12% 61.75% 84.32% 68.26% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 87,790 96,649 98,120 94,148 88,821 86,699 85,573 1.71%
NOSH 127,993 124,999 127,313 127,004 126,960 128,235 127,341 0.33%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.25% 6.37% 6.15% 4.31% 2.77% 2.14% 2.77% -
ROE 0.67% 15.20% 15.16% 10.18% 5.79% 4.32% 5.41% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 180.96 184.45 190.11 175.19 146.04 136.67 131.06 23.87%
EPS 0.46 11.75 11.69 7.54 4.05 2.92 3.64 -74.65%
DPS 0.00 2.50 2.50 2.50 2.50 2.47 2.50 -
NAPS 0.6859 0.7732 0.7707 0.7413 0.6996 0.6761 0.672 1.36%
Adjusted Per Share Value based on latest NOSH - 127,004
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 144.35 143.70 150.85 138.68 115.56 109.23 104.02 24.28%
EPS 0.36 9.16 9.27 5.97 3.20 2.34 2.89 -74.89%
DPS 0.00 1.98 1.98 1.98 1.98 1.97 1.97 -
NAPS 0.5472 0.6024 0.6115 0.5868 0.5536 0.5404 0.5333 1.72%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.31 0.47 0.57 0.52 0.56 0.62 0.68 -
P/RPS 0.17 0.25 0.30 0.30 0.38 0.45 0.52 -52.38%
P/EPS 67.83 4.00 4.88 6.89 13.83 21.21 18.70 135.15%
EY 1.47 25.01 20.50 14.51 7.23 4.72 5.35 -57.56%
DY 0.00 5.32 4.39 4.81 4.46 3.98 3.68 -
P/NAPS 0.45 0.61 0.74 0.70 0.80 0.92 1.01 -41.52%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 21/11/07 24/08/07 -
Price 0.28 0.32 0.56 0.81 0.57 0.59 0.61 -
P/RPS 0.15 0.17 0.29 0.46 0.39 0.43 0.47 -53.13%
P/EPS 61.26 2.72 4.79 10.74 14.08 20.18 16.77 136.26%
EY 1.63 36.73 20.87 9.31 7.10 4.96 5.96 -57.70%
DY 0.00 7.81 4.46 3.09 4.39 4.18 4.10 -
P/NAPS 0.41 0.41 0.73 1.09 0.81 0.87 0.91 -41.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment