[LSTEEL] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 82.44%
YoY- 544.36%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 55,657 41,408 66,372 68,173 54,615 52,877 46,839 12.12%
PBT -14,984 501 8,842 7,058 4,220 823 1,456 -
Tax 3,759 -251 -2,540 -1,800 -1,338 -387 -450 -
NP -11,225 250 6,302 5,258 2,882 436 1,006 -
-
NP to SH -11,225 250 6,302 5,258 2,882 436 1,006 -
-
Tax Rate - 50.10% 28.73% 25.50% 31.71% 47.02% 30.91% -
Total Cost 66,882 41,158 60,070 62,915 51,733 52,441 45,833 28.50%
-
Net Worth 87,790 96,649 98,120 94,148 88,821 86,699 85,573 1.71%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - 3,174 - - -
Div Payout % - - - - 110.13% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 87,790 96,649 98,120 94,148 88,821 86,699 85,573 1.71%
NOSH 127,993 124,999 127,313 127,004 126,960 128,235 127,341 0.33%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -20.17% 0.60% 9.49% 7.71% 5.28% 0.82% 2.15% -
ROE -12.79% 0.26% 6.42% 5.58% 3.24% 0.50% 1.18% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 43.48 33.13 52.13 53.68 43.02 41.23 36.78 11.74%
EPS -8.77 0.20 4.95 4.14 2.27 0.34 0.79 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.6859 0.7732 0.7707 0.7413 0.6996 0.6761 0.672 1.36%
Adjusted Per Share Value based on latest NOSH - 127,004
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.69 25.81 41.37 42.49 34.04 32.96 29.19 12.13%
EPS -7.00 0.16 3.93 3.28 1.80 0.27 0.63 -
DPS 0.00 0.00 0.00 0.00 1.98 0.00 0.00 -
NAPS 0.5472 0.6024 0.6115 0.5868 0.5536 0.5404 0.5333 1.72%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.31 0.47 0.57 0.52 0.56 0.62 0.68 -
P/RPS 0.71 1.42 1.09 0.97 1.30 1.50 1.85 -47.03%
P/EPS -3.53 235.00 11.52 12.56 24.67 182.35 86.08 -
EY -28.29 0.43 8.68 7.96 4.05 0.55 1.16 -
DY 0.00 0.00 0.00 0.00 4.46 0.00 0.00 -
P/NAPS 0.45 0.61 0.74 0.70 0.80 0.92 1.01 -41.52%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 29/08/08 29/05/08 29/02/08 21/11/07 24/08/07 -
Price 0.28 0.32 0.56 0.81 0.57 0.59 0.61 -
P/RPS 0.64 0.97 1.07 1.51 1.33 1.43 1.66 -46.87%
P/EPS -3.19 160.00 11.31 19.57 25.11 173.53 77.22 -
EY -31.32 0.63 8.84 5.11 3.98 0.58 1.30 -
DY 0.00 0.00 0.00 0.00 4.39 0.00 0.00 -
P/NAPS 0.41 0.41 0.73 1.09 0.81 0.87 0.91 -41.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment