[TRIUMPL] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -6.48%
YoY- -13.15%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 147,025 156,160 161,855 164,757 162,171 161,747 168,434 -8.65%
PBT 9,320 13,164 14,762 15,330 16,281 16,072 17,453 -34.15%
Tax -2,820 -3,677 -3,847 -4,142 -4,318 -4,357 -4,785 -29.68%
NP 6,500 9,487 10,915 11,188 11,963 11,715 12,668 -35.88%
-
NP to SH 6,500 9,487 10,915 11,188 11,963 11,715 12,668 -35.88%
-
Tax Rate 30.26% 27.93% 26.06% 27.02% 26.52% 27.11% 27.42% -
Total Cost 140,525 146,673 150,940 153,569 150,208 150,032 155,766 -6.62%
-
Net Worth 200,845 175,686 198,992 195,167 188,837 174,585 184,714 5.73%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 878 878 2,182 2,182 2,182 2,182 3,925 -63.11%
Div Payout % 13.51% 9.26% 19.99% 19.51% 18.24% 18.63% 30.98% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 200,845 175,686 198,992 195,167 188,837 174,585 184,714 5.73%
NOSH 87,323 87,843 87,277 87,128 87,022 87,292 87,129 0.14%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.42% 6.08% 6.74% 6.79% 7.38% 7.24% 7.52% -
ROE 3.24% 5.40% 5.49% 5.73% 6.34% 6.71% 6.86% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 168.37 177.77 185.45 189.10 186.36 185.29 193.31 -8.78%
EPS 7.44 10.80 12.51 12.84 13.75 13.42 14.54 -35.99%
DPS 1.00 1.00 2.50 2.50 2.50 2.50 4.50 -63.27%
NAPS 2.30 2.00 2.28 2.24 2.17 2.00 2.12 5.57%
Adjusted Per Share Value based on latest NOSH - 87,128
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 168.54 179.02 185.55 188.87 185.91 185.42 193.09 -8.65%
EPS 7.45 10.88 12.51 12.83 13.71 13.43 14.52 -35.88%
DPS 1.01 1.01 2.50 2.50 2.50 2.50 4.50 -63.03%
NAPS 2.3024 2.014 2.2812 2.2373 2.1648 2.0014 2.1175 5.73%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.90 1.20 1.10 0.95 0.72 0.97 0.95 -
P/RPS 0.53 0.68 0.59 0.50 0.39 0.52 0.49 5.36%
P/EPS 12.09 11.11 8.80 7.40 5.24 7.23 6.53 50.72%
EY 8.27 9.00 11.37 13.52 19.09 13.84 15.30 -33.61%
DY 1.11 0.83 2.27 2.63 3.47 2.58 4.74 -61.97%
P/NAPS 0.39 0.60 0.48 0.42 0.33 0.49 0.45 -9.09%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 18/11/08 22/08/08 29/05/08 26/02/08 20/11/07 -
Price 0.75 0.90 0.90 0.95 0.95 1.02 1.05 -
P/RPS 0.45 0.51 0.49 0.50 0.51 0.55 0.54 -11.43%
P/EPS 10.08 8.33 7.20 7.40 6.91 7.60 7.22 24.88%
EY 9.92 12.00 13.90 13.52 14.47 13.16 13.85 -19.93%
DY 1.33 1.11 2.78 2.63 2.63 2.45 4.29 -54.16%
P/NAPS 0.33 0.45 0.39 0.42 0.44 0.51 0.50 -24.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment