[TRIUMPL] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.12%
YoY- -7.65%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 156,160 161,855 164,757 162,171 161,747 168,434 168,123 -4.78%
PBT 13,164 14,762 15,330 16,281 16,072 17,453 17,718 -17.89%
Tax -3,677 -3,847 -4,142 -4,318 -4,357 -4,785 -4,836 -16.62%
NP 9,487 10,915 11,188 11,963 11,715 12,668 12,882 -18.37%
-
NP to SH 9,487 10,915 11,188 11,963 11,715 12,668 12,882 -18.37%
-
Tax Rate 27.93% 26.06% 27.02% 26.52% 27.11% 27.42% 27.29% -
Total Cost 146,673 150,940 153,569 150,208 150,032 155,766 155,241 -3.69%
-
Net Worth 175,686 198,992 195,167 188,837 174,585 184,714 182,949 -2.65%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 878 2,182 2,182 2,182 2,182 3,925 3,925 -62.98%
Div Payout % 9.26% 19.99% 19.51% 18.24% 18.63% 30.98% 30.47% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 175,686 198,992 195,167 188,837 174,585 184,714 182,949 -2.65%
NOSH 87,843 87,277 87,128 87,022 87,292 87,129 87,118 0.55%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.08% 6.74% 6.79% 7.38% 7.24% 7.52% 7.66% -
ROE 5.40% 5.49% 5.73% 6.34% 6.71% 6.86% 7.04% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 177.77 185.45 189.10 186.36 185.29 193.31 192.98 -5.30%
EPS 10.80 12.51 12.84 13.75 13.42 14.54 14.79 -18.83%
DPS 1.00 2.50 2.50 2.50 2.50 4.50 4.50 -63.14%
NAPS 2.00 2.28 2.24 2.17 2.00 2.12 2.10 -3.18%
Adjusted Per Share Value based on latest NOSH - 87,022
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 179.02 185.55 188.87 185.91 185.42 193.09 192.73 -4.77%
EPS 10.88 12.51 12.83 13.71 13.43 14.52 14.77 -18.36%
DPS 1.01 2.50 2.50 2.50 2.50 4.50 4.50 -62.90%
NAPS 2.014 2.2812 2.2373 2.1648 2.0014 2.1175 2.0973 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.20 1.10 0.95 0.72 0.97 0.95 1.06 -
P/RPS 0.68 0.59 0.50 0.39 0.52 0.49 0.55 15.12%
P/EPS 11.11 8.80 7.40 5.24 7.23 6.53 7.17 33.72%
EY 9.00 11.37 13.52 19.09 13.84 15.30 13.95 -25.23%
DY 0.83 2.27 2.63 3.47 2.58 4.74 4.25 -66.17%
P/NAPS 0.60 0.48 0.42 0.33 0.49 0.45 0.50 12.86%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 22/08/08 29/05/08 26/02/08 20/11/07 17/08/07 -
Price 0.90 0.90 0.95 0.95 1.02 1.05 0.85 -
P/RPS 0.51 0.49 0.50 0.51 0.55 0.54 0.44 10.29%
P/EPS 8.33 7.20 7.40 6.91 7.60 7.22 5.75 27.88%
EY 12.00 13.90 13.52 14.47 13.16 13.85 17.40 -21.85%
DY 1.11 2.78 2.63 2.63 2.45 4.29 5.29 -64.52%
P/NAPS 0.45 0.39 0.42 0.44 0.51 0.50 0.40 8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment