[TRIUMPL] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 31.46%
YoY- 174.02%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 177,098 172,101 159,697 158,312 152,114 139,468 136,073 19.22%
PBT 19,540 18,801 17,469 16,337 12,902 7,916 5,852 123.56%
Tax -4,236 -4,488 -4,268 -4,143 -3,626 -2,553 -2,040 62.83%
NP 15,304 14,313 13,201 12,194 9,276 5,363 3,812 152.81%
-
NP to SH 15,304 14,313 13,201 12,194 9,276 5,363 3,812 152.81%
-
Tax Rate 21.68% 23.87% 24.43% 25.36% 28.10% 32.25% 34.86% -
Total Cost 161,794 157,788 146,496 146,118 142,838 134,105 132,261 14.39%
-
Net Worth 218,126 174,504 209,119 207,629 202,981 174,027 203,292 4.81%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - 878 -
Div Payout % - - - - - - 23.04% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 218,126 174,504 209,119 207,629 202,981 174,027 203,292 4.81%
NOSH 87,250 87,252 87,133 87,239 87,116 87,013 87,249 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 8.64% 8.32% 8.27% 7.70% 6.10% 3.85% 2.80% -
ROE 7.02% 8.20% 6.31% 5.87% 4.57% 3.08% 1.88% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 202.98 197.25 183.28 181.47 174.61 160.28 155.96 19.22%
EPS 17.54 16.40 15.15 13.98 10.65 6.16 4.37 152.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 2.50 2.00 2.40 2.38 2.33 2.00 2.33 4.81%
Adjusted Per Share Value based on latest NOSH - 87,239
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 203.02 197.29 183.07 181.48 174.38 159.88 155.99 19.22%
EPS 17.54 16.41 15.13 13.98 10.63 6.15 4.37 152.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.01 -
NAPS 2.5005 2.0005 2.3973 2.3802 2.3269 1.995 2.3305 4.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.88 0.98 0.78 0.69 0.80 0.80 0.89 -
P/RPS 0.43 0.50 0.43 0.38 0.46 0.50 0.57 -17.14%
P/EPS 5.02 5.97 5.15 4.94 7.51 12.98 20.37 -60.72%
EY 19.93 16.74 19.42 20.26 13.31 7.70 4.91 154.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.12 -
P/NAPS 0.35 0.49 0.33 0.29 0.34 0.40 0.38 -5.33%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 28/02/11 18/11/10 26/08/10 31/05/10 25/02/10 25/11/09 -
Price 0.85 0.88 0.98 0.75 0.73 0.74 0.89 -
P/RPS 0.42 0.45 0.53 0.41 0.42 0.46 0.57 -18.43%
P/EPS 4.85 5.36 6.47 5.37 6.86 12.01 20.37 -61.61%
EY 20.64 18.64 15.46 18.64 14.59 8.33 4.91 160.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.12 -
P/NAPS 0.34 0.44 0.41 0.32 0.31 0.37 0.38 -7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment