[TRIUMPL] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -10.95%
YoY- 36.07%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 41,476 41,157 52,325 42,373 40,988 42,375 45,277 -1.44%
PBT 1,170 1,500 5,450 4,895 3,763 4,595 5,163 -21.90%
Tax -560 -643 -1,481 -1,096 -971 -1,165 -1,460 -14.74%
NP 610 857 3,969 3,799 2,792 3,430 3,703 -25.94%
-
NP to SH 623 871 3,969 3,799 2,792 3,430 3,703 -25.67%
-
Tax Rate 47.86% 42.87% 27.17% 22.39% 25.80% 25.35% 28.28% -
Total Cost 40,866 40,300 48,356 38,574 38,196 38,945 41,574 -0.28%
-
Net Worth 249,199 239,969 232,524 209,119 203,292 198,992 184,714 5.11%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 249,199 239,969 232,524 209,119 203,292 198,992 184,714 5.11%
NOSH 87,746 88,877 87,087 87,133 87,249 87,277 87,129 0.11%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 1.47% 2.08% 7.59% 8.97% 6.81% 8.09% 8.18% -
ROE 0.25% 0.36% 1.71% 1.82% 1.37% 1.72% 2.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 47.27 46.31 60.08 48.63 46.98 48.55 51.97 -1.56%
EPS 0.71 0.98 4.55 4.36 3.20 3.93 4.25 -25.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.70 2.67 2.40 2.33 2.28 2.12 4.98%
Adjusted Per Share Value based on latest NOSH - 87,133
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 47.55 47.18 59.98 48.57 46.99 48.58 51.90 -1.44%
EPS 0.71 1.00 4.55 4.36 3.20 3.93 4.24 -25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8567 2.7509 2.6656 2.3973 2.3305 2.2812 2.1175 5.11%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.96 0.85 0.85 0.78 0.89 1.10 0.95 -
P/RPS 2.03 1.84 1.41 1.60 1.89 2.27 1.83 1.74%
P/EPS 135.21 86.73 18.65 17.89 27.81 27.99 22.35 34.94%
EY 0.74 1.15 5.36 5.59 3.60 3.57 4.47 -25.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.32 0.33 0.38 0.48 0.45 -4.56%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 30/11/12 18/11/11 18/11/10 25/11/09 18/11/08 20/11/07 -
Price 0.97 0.80 0.80 0.98 0.89 0.90 1.05 -
P/RPS 2.05 1.73 1.33 2.02 1.89 1.85 2.02 0.24%
P/EPS 136.62 81.63 17.55 22.48 27.81 22.90 24.71 32.94%
EY 0.73 1.23 5.70 4.45 3.60 4.37 4.05 -24.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.30 0.41 0.38 0.39 0.50 -6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment