[BRIGHT] QoQ TTM Result on 28-Feb-2009 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 14.97%
YoY- 110.75%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 46,836 48,490 50,500 52,556 54,434 53,044 51,870 -6.57%
PBT 2,563 2,294 2,074 2,706 2,035 1,780 2,045 16.22%
Tax -478 -464 -149 -333 29 16 -181 90.94%
NP 2,085 1,830 1,925 2,373 2,064 1,796 1,864 7.74%
-
NP to SH 2,085 1,830 1,925 2,373 2,064 1,796 1,864 7.74%
-
Tax Rate 18.65% 20.23% 7.18% 12.31% -1.43% -0.90% 8.85% -
Total Cost 44,751 46,660 48,575 50,183 52,370 51,248 50,006 -7.12%
-
Net Worth 18,594 18,177 17,666 17,366 16,870 16,442 14,715 16.86%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 18,594 18,177 17,666 17,366 16,870 16,442 14,715 16.86%
NOSH 43,243 43,280 44,166 43,416 43,258 43,270 43,281 -0.05%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 4.45% 3.77% 3.81% 4.52% 3.79% 3.39% 3.59% -
ROE 11.21% 10.07% 10.90% 13.66% 12.23% 10.92% 12.67% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 108.31 112.04 114.34 121.05 125.83 122.59 119.84 -6.51%
EPS 4.82 4.23 4.36 5.47 4.77 4.15 4.31 7.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.40 0.40 0.39 0.38 0.34 16.93%
Adjusted Per Share Value based on latest NOSH - 43,416
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 22.81 23.62 24.59 25.60 26.51 25.83 25.26 -6.56%
EPS 1.02 0.89 0.94 1.16 1.01 0.87 0.91 7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0885 0.086 0.0846 0.0822 0.0801 0.0717 16.86%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.26 0.35 0.25 0.18 0.28 0.17 0.14 -
P/RPS 0.24 0.31 0.22 0.15 0.22 0.14 0.12 58.67%
P/EPS 5.39 8.28 5.74 3.29 5.87 4.10 3.25 40.06%
EY 18.54 12.08 17.43 30.36 17.04 24.42 30.76 -28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.63 0.45 0.72 0.45 0.41 28.86%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 -
Price 0.41 0.24 0.20 0.19 0.20 0.16 0.14 -
P/RPS 0.38 0.21 0.17 0.16 0.16 0.13 0.12 115.49%
P/EPS 8.50 5.68 4.59 3.48 4.19 3.85 3.25 89.71%
EY 11.76 17.62 21.79 28.77 23.86 25.94 30.76 -47.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.50 0.48 0.51 0.42 0.41 75.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment