[BRIGHT] QoQ TTM Result on 31-Aug-2008 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- -3.65%
YoY- 684.28%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 50,500 52,556 54,434 53,044 51,870 48,832 48,139 3.24%
PBT 2,074 2,706 2,035 1,780 2,045 1,341 1,018 60.63%
Tax -149 -333 29 16 -181 -215 -332 -41.35%
NP 1,925 2,373 2,064 1,796 1,864 1,126 686 98.82%
-
NP to SH 1,925 2,373 2,064 1,796 1,864 1,126 686 98.82%
-
Tax Rate 7.18% 12.31% -1.43% -0.90% 8.85% 16.03% 32.61% -
Total Cost 48,575 50,183 52,370 51,248 50,006 47,706 47,453 1.56%
-
Net Worth 17,666 17,366 16,870 16,442 14,715 13,844 14,733 12.85%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 17,666 17,366 16,870 16,442 14,715 13,844 14,733 12.85%
NOSH 44,166 43,416 43,258 43,270 43,281 43,265 43,333 1.27%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 3.81% 4.52% 3.79% 3.39% 3.59% 2.31% 1.43% -
ROE 10.90% 13.66% 12.23% 10.92% 12.67% 8.13% 4.66% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 114.34 121.05 125.83 122.59 119.84 112.87 111.09 1.93%
EPS 4.36 5.47 4.77 4.15 4.31 2.60 1.58 96.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.39 0.38 0.34 0.32 0.34 11.43%
Adjusted Per Share Value based on latest NOSH - 43,270
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 24.59 25.60 26.51 25.83 25.26 23.78 23.44 3.24%
EPS 0.94 1.16 1.01 0.87 0.91 0.55 0.33 100.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.0846 0.0822 0.0801 0.0717 0.0674 0.0718 12.77%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.25 0.18 0.28 0.17 0.14 0.20 0.22 -
P/RPS 0.22 0.15 0.22 0.14 0.12 0.18 0.20 6.55%
P/EPS 5.74 3.29 5.87 4.10 3.25 7.68 13.90 -44.51%
EY 17.43 30.36 17.04 24.42 30.76 13.01 7.20 80.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.72 0.45 0.41 0.63 0.65 -2.06%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 29/04/08 30/01/08 -
Price 0.20 0.19 0.20 0.16 0.14 0.22 0.23 -
P/RPS 0.17 0.16 0.16 0.13 0.12 0.19 0.21 -13.12%
P/EPS 4.59 3.48 4.19 3.85 3.25 8.45 14.53 -53.58%
EY 21.79 28.77 23.86 25.94 30.76 11.83 6.88 115.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.51 0.42 0.41 0.69 0.68 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment