[BRIGHT] QoQ TTM Result on 31-May-2014 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ- 0.92%
YoY- 49.48%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 33,608 36,651 34,150 47,186 50,447 49,396 52,220 -25.51%
PBT 1,933 3,445 4,044 7,510 7,603 8,098 7,466 -59.47%
Tax -2,529 -2,567 -2,596 761 593 -48 -437 223.37%
NP -596 878 1,448 8,271 8,196 8,050 7,029 -
-
NP to SH -596 878 1,448 8,271 8,196 8,050 7,029 -
-
Tax Rate 130.83% 74.51% 64.19% -10.13% -7.80% 0.59% 5.85% -
Total Cost 34,204 35,773 32,702 38,915 42,251 41,346 45,191 -16.99%
-
Net Worth 105,442 106,900 96,607 99,149 59,535 49,417 50,193 64.24%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 105,442 106,900 96,607 99,149 59,535 49,417 50,193 64.24%
NOSH 142,857 142,800 134,475 130,322 78,844 43,253 43,270 122.20%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin -1.77% 2.40% 4.24% 17.53% 16.25% 16.30% 13.46% -
ROE -0.57% 0.82% 1.50% 8.34% 13.77% 16.29% 14.00% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 23.53 25.67 25.39 36.21 63.98 114.20 120.68 -66.47%
EPS -0.42 0.61 1.08 6.35 10.40 18.61 16.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7381 0.7486 0.7184 0.7608 0.7551 1.1425 1.16 -26.08%
Adjusted Per Share Value based on latest NOSH - 130,322
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 16.37 17.85 16.63 22.98 24.57 24.06 25.43 -25.50%
EPS -0.29 0.43 0.71 4.03 3.99 3.92 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5135 0.5206 0.4705 0.4829 0.2899 0.2407 0.2445 64.22%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.57 0.455 0.59 0.665 0.665 1.36 1.03 -
P/RPS 2.42 1.77 2.32 1.84 1.04 1.19 0.85 101.26%
P/EPS -136.63 74.00 54.79 10.48 6.40 7.31 6.34 -
EY -0.73 1.35 1.83 9.54 15.63 13.68 15.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.61 0.82 0.87 0.88 1.19 0.89 -9.22%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/04/15 29/01/15 29/10/14 21/07/14 21/04/14 20/02/14 24/10/13 -
Price 0.53 0.555 0.525 0.66 0.74 0.675 1.46 -
P/RPS 2.25 2.16 2.07 1.82 1.16 0.59 1.21 51.38%
P/EPS -127.04 90.27 48.76 10.40 7.12 3.63 8.99 -
EY -0.79 1.11 2.05 9.62 14.05 27.57 11.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.73 0.87 0.98 0.59 1.26 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment