[BRIGHT] YoY Quarter Result on 30-Nov-2014 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
30-Nov-2014 [#1]
Profit Trend
QoQ- 155.69%
YoY- -21.02%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 9,728 9,756 14,399 11,091 8,590 11,414 13,744 -5.59%
PBT -2,111 -239 -180 2,171 2,770 2,138 852 -
Tax -2 -4 -12 -29 -58 -447 -189 -53.11%
NP -2,113 -243 -192 2,142 2,712 1,691 663 -
-
NP to SH -2,113 -243 -192 2,142 2,712 1,691 663 -
-
Tax Rate - - - 1.34% 2.09% 20.91% 22.18% -
Total Cost 11,841 9,999 14,591 8,949 5,878 9,723 13,081 -1.64%
-
Net Worth 117,100 121,588 119,913 106,900 49,417 28,543 23,833 30.35%
Dividend
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 117,100 121,588 119,913 106,900 49,417 28,543 23,833 30.35%
NOSH 205,331 164,265 164,265 142,800 43,253 43,248 43,333 29.56%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin -21.72% -2.49% -1.33% 19.31% 31.57% 14.82% 4.82% -
ROE -1.80% -0.20% -0.16% 2.00% 5.49% 5.92% 2.78% -
Per Share
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 4.74 5.94 8.77 7.77 19.86 26.39 31.72 -27.13%
EPS -1.03 -0.15 -0.12 1.50 6.27 3.91 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.7402 0.73 0.7486 1.1425 0.66 0.55 0.60%
Adjusted Per Share Value based on latest NOSH - 142,800
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 4.74 4.75 7.01 5.40 4.18 5.56 6.69 -5.57%
EPS -1.03 -0.12 -0.09 1.04 1.32 0.82 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5703 0.5922 0.584 0.5206 0.2407 0.139 0.1161 30.34%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.255 0.315 0.385 0.455 1.36 1.72 0.61 -
P/RPS 5.38 5.30 4.39 5.86 6.85 6.52 1.92 18.71%
P/EPS -24.78 -212.94 -329.39 30.33 21.69 43.99 39.87 -
EY -4.04 -0.47 -0.30 3.30 4.61 2.27 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.53 0.61 1.19 2.61 1.11 -13.95%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 22/01/18 23/01/17 18/01/16 29/01/15 20/02/14 18/01/13 20/01/12 -
Price 0.265 0.355 0.38 0.555 0.675 1.78 0.73 -
P/RPS 5.59 5.98 4.34 7.15 3.40 6.74 2.30 15.93%
P/EPS -25.75 -239.98 -325.11 37.00 10.77 45.52 47.71 -
EY -3.88 -0.42 -0.31 2.70 9.29 2.20 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.52 0.74 0.59 2.70 1.33 -16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment