[RGTBHD] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 24.8%
YoY- -14.88%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 37,751 36,591 37,376 36,009 31,360 32,377 34,494 6.20%
PBT -4,422 -4,233 -4,207 -4,381 -5,799 -5,325 -3,763 11.36%
Tax 190 190 82 81 2,906 3,822 3,519 -85.74%
NP -4,232 -4,043 -4,125 -4,300 -2,893 -1,503 -244 571.21%
-
NP to SH -4,232 -4,043 -4,125 -4,300 -5,718 -5,244 -3,985 4.09%
-
Tax Rate - - - - - - - -
Total Cost 41,983 40,634 41,501 40,309 34,253 33,880 34,738 13.47%
-
Net Worth 31,580 18,619 24,256 28,139 29,189 29,067 29,546 4.54%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 31,580 18,619 24,256 28,139 29,189 29,067 29,546 4.54%
NOSH 39,475 22,433 19,100 20,099 19,857 18,875 18,700 64.63%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -11.21% -11.05% -11.04% -11.94% -9.23% -4.64% -0.71% -
ROE -13.40% -21.71% -17.01% -15.28% -19.59% -18.04% -13.49% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 95.63 163.11 195.69 179.15 157.93 171.53 184.46 -35.49%
EPS -10.72 -18.02 -21.60 -21.39 -28.80 -27.78 -21.31 -36.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.83 1.27 1.40 1.47 1.54 1.58 -36.49%
Adjusted Per Share Value based on latest NOSH - 20,099
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.71 10.38 10.60 10.22 8.90 9.19 9.79 6.17%
EPS -1.20 -1.15 -1.17 -1.22 -1.62 -1.49 -1.13 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0528 0.0688 0.0798 0.0828 0.0825 0.0838 4.56%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.35 0.42 0.71 1.04 1.32 1.10 0.89 -
P/RPS 0.37 0.26 0.36 0.58 0.84 0.64 0.48 -15.94%
P/EPS -3.26 -2.33 -3.29 -4.86 -4.58 -3.96 -4.18 -15.28%
EY -30.63 -42.91 -30.42 -20.57 -21.81 -25.26 -23.94 17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.56 0.74 0.90 0.71 0.56 -14.86%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 25/02/03 29/11/02 28/08/02 23/05/02 28/02/02 30/11/01 -
Price 0.32 0.39 0.42 0.80 1.37 1.36 1.12 -
P/RPS 0.33 0.24 0.21 0.45 0.87 0.79 0.61 -33.63%
P/EPS -2.98 -2.16 -1.94 -3.74 -4.76 -4.90 -5.26 -31.55%
EY -33.50 -46.21 -51.42 -26.74 -21.02 -20.43 -19.03 45.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.33 0.57 0.93 0.88 0.71 -31.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment