[RGTBHD] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -101.22%
YoY- 25.23%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Revenue 15,886 26,603 15,601 18,331 19,980 14,699 20,849 0.28%
PBT -1,432 3,514 -2,403 -2,797 -1,450 -3,741 228 -
Tax 0 0 4,807 2,797 -286 3,741 0 -
NP -1,432 3,514 2,404 0 -1,736 0 228 -
-
NP to SH -1,432 3,514 2,403 -2,797 -1,736 -3,741 228 -
-
Tax Rate - 0.00% - - - - 0.00% -
Total Cost 17,318 23,089 13,197 18,331 21,716 14,699 20,621 0.18%
-
Net Worth 37,709 33,822 37,486 30,121 34,527 33,461 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Net Worth 37,709 33,822 37,486 30,121 34,527 33,461 0 -100.00%
NOSH 47,733 43,925 48,060 21,515 19,288 20,783 22,800 -0.78%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
NP Margin -9.01% 13.21% 15.41% 0.00% -8.69% 0.00% 1.09% -
ROE -3.80% 10.39% 6.41% -9.29% -5.03% -11.18% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
RPS 33.28 60.56 32.46 85.20 103.58 70.72 91.44 1.08%
EPS -3.00 8.00 -5.00 -13.00 -9.00 -18.00 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.78 1.40 1.79 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,099
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
RPS 4.51 7.55 4.43 5.20 5.67 4.17 5.91 0.28%
EPS -0.41 1.00 0.68 -0.79 -0.49 -1.06 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.096 0.1063 0.0855 0.098 0.0949 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 29/06/01 - -
Price 0.46 0.62 0.42 1.04 2.36 0.94 0.00 -
P/RPS 1.38 1.02 1.29 1.22 2.28 1.33 0.00 -100.00%
P/EPS -15.33 7.75 8.40 -8.00 -26.22 -5.22 0.00 -100.00%
EY -6.52 12.90 11.90 -12.50 -3.81 -19.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.81 0.54 0.74 1.32 0.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 30/06/99 CAGR
Date 30/08/05 24/08/04 27/08/03 28/08/02 29/08/00 30/08/01 - -
Price 0.43 0.63 0.63 0.80 2.11 1.10 0.00 -
P/RPS 1.29 1.04 1.94 0.94 2.04 1.56 0.00 -100.00%
P/EPS -14.33 7.88 12.60 -6.15 -23.44 -6.11 0.00 -100.00%
EY -6.98 12.70 7.94 -16.25 -4.27 -16.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.82 0.81 0.57 1.18 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment