[RGTBHD] QoQ TTM Result on 30-Jun-2014

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014
Profit Trend
QoQ- -21.57%
YoY- -44.56%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 11,175 9,530 7,170 6,169 6,390 7,953 9,202 13.84%
PBT -19,781 -22,443 -8,675 -7,939 -6,543 -3,277 -5,022 149.61%
Tax 0 0 0 0 0 0 -87 -
NP -19,781 -22,443 -8,675 -7,939 -6,543 -3,277 -5,109 146.77%
-
NP to SH -19,782 -22,448 -8,581 -7,845 -6,453 -3,222 -5,159 145.18%
-
Tax Rate - - - - - - - -
Total Cost 30,956 31,973 15,845 14,108 12,933 11,230 14,311 67.33%
-
Net Worth 12,594 16,277 29,647 31,973 33,135 22,765 23,396 -33.85%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 12,594 16,277 29,647 31,973 33,135 22,765 23,396 -33.85%
NOSH 58,132 58,132 58,132 58,132 58,132 45,813 45,874 17.11%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -177.01% -235.50% -120.99% -128.69% -102.39% -41.20% -55.52% -
ROE -157.06% -137.91% -28.94% -24.54% -19.47% -14.15% -22.05% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 19.52 16.39 12.33 10.61 10.99 17.47 20.06 -1.80%
EPS -34.55 -38.61 -14.76 -13.49 -11.10 -7.08 -11.25 111.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.28 0.51 0.55 0.57 0.50 0.51 -42.93%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.17 2.70 2.03 1.75 1.81 2.26 2.61 13.84%
EPS -5.61 -6.37 -2.43 -2.23 -1.83 -0.91 -1.46 145.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0357 0.0462 0.0841 0.0907 0.094 0.0646 0.0664 -33.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.36 0.25 1.11 1.14 1.13 1.15 1.21 -
P/RPS 1.84 1.52 9.00 10.74 10.28 6.58 6.03 -54.70%
P/EPS -1.04 -0.65 -7.52 -8.45 -10.18 -16.25 -10.76 -78.96%
EY -95.98 -154.46 -13.30 -11.84 -9.82 -6.15 -9.29 375.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.89 2.18 2.07 1.98 2.30 2.37 -21.78%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 27/11/14 25/08/14 27/05/14 25/02/14 28/11/13 -
Price 0.43 0.28 0.245 1.11 1.14 1.14 1.23 -
P/RPS 2.20 1.71 1.99 10.46 10.37 6.53 6.13 -49.52%
P/EPS -1.24 -0.73 -1.66 -8.23 -10.27 -16.11 -10.94 -76.61%
EY -80.36 -137.91 -60.25 -12.16 -9.74 -6.21 -9.14 326.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.00 0.48 2.02 2.00 2.28 2.41 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment