[RGTBHD] QoQ TTM Result on 31-Mar-2015 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 11.88%
YoY- -206.56%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 9,028 9,298 9,924 11,175 9,530 7,170 6,169 28.81%
PBT -7,680 -22,292 -23,527 -19,781 -22,443 -8,675 -7,939 -2.18%
Tax -1,458 -1,123 -1,090 0 0 0 0 -
NP -9,138 -23,415 -24,617 -19,781 -22,443 -8,675 -7,939 9.80%
-
NP to SH -8,937 -23,214 -24,416 -19,782 -22,448 -8,581 -7,845 9.05%
-
Tax Rate - - - - - - - -
Total Cost 18,166 32,713 34,541 30,956 31,973 15,845 14,108 18.30%
-
Net Worth 5,991 6,975 6,990 12,594 16,277 29,647 31,973 -67.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 5,991 6,975 6,990 12,594 16,277 29,647 31,973 -67.15%
NOSH 58,132 58,132 58,132 58,132 58,132 58,132 58,132 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -101.22% -251.83% -248.06% -177.01% -235.50% -120.99% -128.69% -
ROE -149.16% -332.77% -349.26% -157.06% -137.91% -28.94% -24.54% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.07 15.99 17.03 19.52 16.39 12.33 10.61 26.27%
EPS -14.92 -39.93 -41.91 -34.55 -38.61 -14.76 -13.49 6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.12 0.22 0.28 0.51 0.55 -67.80%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.56 2.64 2.82 3.17 2.70 2.03 1.75 28.77%
EPS -2.54 -6.59 -6.93 -5.61 -6.37 -2.43 -2.23 9.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.0198 0.0198 0.0357 0.0462 0.0841 0.0907 -67.14%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.275 0.41 0.46 0.36 0.25 1.11 1.14 -
P/RPS 1.83 2.56 2.70 1.84 1.52 9.00 10.74 -69.16%
P/EPS -1.84 -1.03 -1.10 -1.04 -0.65 -7.52 -8.45 -63.70%
EY -54.24 -97.40 -91.11 -95.98 -154.46 -13.30 -11.84 175.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 3.42 3.83 1.64 0.89 2.18 2.07 20.78%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 19/11/15 25/08/15 29/05/15 27/02/15 27/11/14 25/08/14 -
Price 0.23 0.26 0.42 0.43 0.28 0.245 1.11 -
P/RPS 1.53 1.63 2.47 2.20 1.71 1.99 10.46 -72.14%
P/EPS -1.54 -0.65 -1.00 -1.24 -0.73 -1.66 -8.23 -67.18%
EY -64.85 -153.59 -99.79 -80.36 -137.91 -60.25 -12.16 204.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.17 3.50 1.95 1.00 0.48 2.02 9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment