[RGTBHD] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -363.21%
YoY- 22.11%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 32,377 32,084 29,398 30,216 43,136 43,393 39,960 -13.05%
PBT -5,325 -5,984 -7,482 -3,664 552 -1,885 -2,900 49.78%
Tax 5,325 5,984 7,482 3,664 -552 1,885 -572 -
NP 0 0 0 0 0 0 -3,472 -
-
NP to SH -5,244 -5,985 -7,482 -3,664 -791 -2,989 -3,472 31.54%
-
Tax Rate - - - - 100.00% - - -
Total Cost 32,377 32,084 29,398 30,216 43,136 43,393 43,432 -17.74%
-
Net Worth 32,303 32,239 33,461 40,075 41,348 36,279 34,527 -4.33%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 32,303 32,239 33,461 40,075 41,348 36,279 34,527 -4.33%
NOSH 20,976 20,404 20,783 22,900 23,100 20,381 19,288 5.73%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.69% -
ROE -16.23% -18.57% -22.36% -9.14% -1.91% -8.24% -10.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 154.35 157.24 141.45 131.95 186.74 212.90 207.17 -17.77%
EPS -25.00 -29.33 -36.00 -16.00 -4.00 -14.67 -18.00 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.58 1.61 1.75 1.79 1.78 1.79 -9.51%
Adjusted Per Share Value based on latest NOSH - 22,900
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.19 9.10 8.34 8.57 12.24 12.31 11.34 -13.04%
EPS -1.49 -1.70 -2.12 -1.04 -0.22 -0.85 -0.98 32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0916 0.0915 0.0949 0.1137 0.1173 0.1029 0.098 -4.39%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.10 0.89 0.94 0.90 1.18 1.70 2.36 -
P/RPS 0.71 0.57 0.66 0.68 0.63 0.80 1.14 -27.00%
P/EPS -4.40 -3.03 -2.61 -5.63 -34.46 -11.59 -13.11 -51.60%
EY -22.73 -32.96 -38.30 -17.78 -2.90 -8.63 -7.63 106.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.58 0.51 0.66 0.96 1.32 -33.78%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 26/02/01 30/11/00 29/08/00 -
Price 1.36 1.12 1.10 0.83 1.15 1.60 2.11 -
P/RPS 0.88 0.71 0.78 0.63 0.62 0.75 1.02 -9.34%
P/EPS -5.44 -3.82 -3.06 -5.19 -33.58 -10.91 -11.72 -39.96%
EY -18.38 -26.19 -32.73 -19.28 -2.98 -9.17 -8.53 66.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 0.68 0.47 0.64 0.90 1.18 -17.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment