[GMUTUAL] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 3.75%
YoY- -9.59%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 32,049 31,269 30,179 31,453 36,309 42,712 49,941 -25.66%
PBT -3,080 -3,295 -3,131 -2,948 -3,070 -3,036 -3,061 0.41%
Tax -145 452 1,994 2,472 3,070 3,036 3,061 -
NP -3,225 -2,843 -1,137 -476 0 0 0 -
-
NP to SH -3,225 -3,440 -3,313 -3,130 -3,252 -3,218 -2,575 16.23%
-
Tax Rate - - - - - - - -
Total Cost 35,274 34,112 31,316 31,929 36,309 42,712 49,941 -20.73%
-
Net Worth 5,549 5,733 6,413 6,803 7,535 7,459 9,738 -31.33%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 5,549 5,733 6,413 6,803 7,535 7,459 9,738 -31.33%
NOSH 13,992 14,018 14,004 13,999 13,981 12,820 14,017 -0.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -10.06% -9.09% -3.77% -1.51% 0.00% 0.00% 0.00% -
ROE -58.11% -60.00% -51.65% -46.00% -43.15% -43.14% -26.44% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 229.04 223.06 215.50 224.66 259.70 333.17 356.27 -25.57%
EPS -23.05 -24.54 -23.66 -22.36 -23.26 -25.10 -18.37 16.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3966 0.409 0.458 0.486 0.539 0.5819 0.6947 -31.25%
Adjusted Per Share Value based on latest NOSH - 13,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.53 8.32 8.03 8.37 9.67 11.37 13.30 -25.69%
EPS -0.86 -0.92 -0.88 -0.83 -0.87 -0.86 -0.69 15.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0153 0.0171 0.0181 0.0201 0.0199 0.0259 -31.20%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.01 0.98 0.98 0.80 0.70 0.80 0.89 -
P/RPS 0.44 0.44 0.45 0.36 0.27 0.24 0.25 45.92%
P/EPS -4.38 -3.99 -4.14 -3.58 -3.01 -3.19 -4.84 -6.45%
EY -22.82 -25.04 -24.14 -27.95 -33.23 -31.38 -20.64 6.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.40 2.14 1.65 1.30 1.37 1.28 58.52%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 25/07/02 28/02/02 04/01/02 30/08/01 31/05/01 28/02/01 -
Price 0.73 0.95 0.92 0.94 0.95 0.83 0.93 -
P/RPS 0.32 0.43 0.43 0.42 0.37 0.25 0.26 14.89%
P/EPS -3.17 -3.87 -3.89 -4.20 -4.08 -3.31 -5.06 -26.84%
EY -31.57 -25.83 -25.71 -23.78 -24.48 -30.24 -19.75 36.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.32 2.01 1.93 1.76 1.43 1.34 23.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment