[PENSONI] QoQ TTM Result on 30-Nov-2001 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -33.87%
YoY- -131.58%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 103,351 103,864 100,541 92,085 86,191 93,502 76,248 22.40%
PBT 1,287 1,520 -233 -389 -74 997 3,767 -51.03%
Tax -553 -703 742 969 951 711 -1,471 -47.81%
NP 734 817 509 580 877 1,708 2,296 -53.14%
-
NP to SH 734 817 -1,245 -1,174 -877 -46 2,296 -53.14%
-
Tax Rate 42.97% 46.25% - - - -71.31% 39.05% -
Total Cost 102,617 103,047 100,032 91,505 85,314 91,794 73,952 24.33%
-
Net Worth 95,999 89,182 91,000 88,500 92,473 93,800 85,843 7.71%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div 1,379 1,379 1,256 1,256 1,256 1,256 11 2382.90%
Div Payout % 187.89% 168.80% 0.00% 0.00% 0.00% 0.00% 0.49% -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 95,999 89,182 91,000 88,500 92,473 93,800 85,843 7.71%
NOSH 50,000 45,970 46,428 45,384 47,666 41,875 41,875 12.51%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.71% 0.79% 0.51% 0.63% 1.02% 1.83% 3.01% -
ROE 0.76% 0.92% -1.37% -1.33% -0.95% -0.05% 2.67% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 206.70 225.94 216.55 202.90 180.82 223.29 182.08 8.79%
EPS 1.47 1.78 -2.68 -2.59 -1.84 -0.11 5.48 -58.30%
DPS 2.76 3.00 2.71 2.77 2.64 3.00 0.03 1921.22%
NAPS 1.92 1.94 1.96 1.95 1.94 2.24 2.05 -4.26%
Adjusted Per Share Value based on latest NOSH - 45,384
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 65.66 65.99 63.88 58.51 54.76 59.41 48.44 22.41%
EPS 0.47 0.52 -0.79 -0.75 -0.56 -0.03 1.46 -52.93%
DPS 0.88 0.88 0.80 0.80 0.80 0.80 0.01 1862.36%
NAPS 0.6099 0.5666 0.5782 0.5623 0.5875 0.596 0.5454 7.71%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.65 0.73 0.80 0.80 0.84 0.70 0.89 -
P/RPS 0.31 0.32 0.37 0.39 0.46 0.31 0.49 -26.24%
P/EPS 44.28 41.07 -29.83 -30.93 -45.66 -637.23 16.23 94.89%
EY 2.26 2.43 -3.35 -3.23 -2.19 -0.16 6.16 -48.65%
DY 4.24 4.11 3.38 3.46 3.14 4.29 0.03 2588.93%
P/NAPS 0.34 0.38 0.41 0.41 0.43 0.31 0.43 -14.45%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 24/10/02 26/07/02 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 -
Price 0.56 0.68 0.86 0.81 0.77 0.72 0.70 -
P/RPS 0.27 0.30 0.40 0.40 0.43 0.32 0.38 -20.32%
P/EPS 38.15 38.26 -32.07 -31.31 -41.85 -655.43 12.77 107.01%
EY 2.62 2.61 -3.12 -3.19 -2.39 -0.15 7.83 -51.70%
DY 4.93 4.41 3.15 3.42 3.42 4.17 0.04 2354.98%
P/NAPS 0.29 0.35 0.44 0.42 0.40 0.32 0.34 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment