[PENSONI] QoQ TTM Result on 28-Feb-2001 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
24-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -38.23%
YoY- -48.82%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 92,085 86,191 93,502 76,248 87,661 104,476 103,631 -7.56%
PBT -389 -74 997 3,767 5,715 7,382 7,503 -
Tax 969 951 711 -1,471 -1,998 -2,721 -2,429 -
NP 580 877 1,708 2,296 3,717 4,661 5,074 -76.41%
-
NP to SH -1,174 -877 -46 2,296 3,717 4,661 5,074 -
-
Tax Rate - - -71.31% 39.05% 34.96% 36.86% 32.37% -
Total Cost 91,505 85,314 91,794 73,952 83,944 99,815 98,557 -4.82%
-
Net Worth 88,500 92,473 93,800 85,843 42,186 62,662 60,151 29.32%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 1,256 1,256 1,256 11 11 11 11 2246.81%
Div Payout % 0.00% 0.00% 0.00% 0.49% 0.30% 0.24% 0.22% -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 88,500 92,473 93,800 85,843 42,186 62,662 60,151 29.32%
NOSH 45,384 47,666 41,875 41,875 22,680 22,703 22,528 59.44%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.63% 1.02% 1.83% 3.01% 4.24% 4.46% 4.90% -
ROE -1.33% -0.95% -0.05% 2.67% 8.81% 7.44% 8.44% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 202.90 180.82 223.29 182.08 386.50 460.17 459.99 -42.02%
EPS -2.59 -1.84 -0.11 5.48 16.39 20.53 22.52 -
DPS 2.77 2.64 3.00 0.03 0.05 0.05 0.05 1349.70%
NAPS 1.95 1.94 2.24 2.05 1.86 2.76 2.67 -18.88%
Adjusted Per Share Value based on latest NOSH - 41,875
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 58.51 54.76 59.41 48.44 55.70 66.38 65.84 -7.56%
EPS -0.75 -0.56 -0.03 1.46 2.36 2.96 3.22 -
DPS 0.80 0.80 0.80 0.01 0.01 0.01 0.01 1751.69%
NAPS 0.5623 0.5875 0.596 0.5454 0.268 0.3981 0.3822 29.32%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.80 0.84 0.70 0.89 1.14 2.27 2.55 -
P/RPS 0.39 0.46 0.31 0.49 0.29 0.49 0.55 -20.46%
P/EPS -30.93 -45.66 -637.23 16.23 6.96 11.06 11.32 -
EY -3.23 -2.19 -0.16 6.16 14.38 9.04 8.83 -
DY 3.46 3.14 4.29 0.03 0.04 0.02 0.02 2995.06%
P/NAPS 0.41 0.43 0.31 0.43 0.61 0.82 0.96 -43.25%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 21/02/02 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 01/08/00 -
Price 0.81 0.77 0.72 0.70 0.94 1.25 2.31 -
P/RPS 0.40 0.43 0.32 0.38 0.24 0.27 0.50 -13.81%
P/EPS -31.31 -41.85 -655.43 12.77 5.74 6.09 10.26 -
EY -3.19 -2.39 -0.15 7.83 17.43 16.42 9.75 -
DY 3.42 3.42 4.17 0.04 0.05 0.04 0.02 2971.18%
P/NAPS 0.42 0.40 0.32 0.34 0.51 0.45 0.87 -38.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment