[PENSONI] QoQ TTM Result on 30-Nov-2019 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 53.98%
YoY- 80.51%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 295,549 280,178 304,845 305,744 303,770 327,539 325,167 -6.14%
PBT 6,905 3,629 5,684 -954 -1,962 1,797 2,037 124.82%
Tax -1,596 -1,069 -1,126 -478 -587 -1,364 -8,439 -66.88%
NP 5,309 2,560 4,558 -1,432 -2,549 433 -6,402 -
-
NP to SH 5,750 3,050 4,974 -1,075 -2,336 566 -6,515 -
-
Tax Rate 23.11% 29.46% 19.81% - - 75.90% 414.29% -
Total Cost 290,240 277,618 300,287 307,176 306,319 327,106 331,569 -8.45%
-
Net Worth 119,294 117,997 119,294 114,107 114,107 115,404 114,107 2.99%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 119,294 117,997 119,294 114,107 114,107 115,404 114,107 2.99%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 1.80% 0.91% 1.50% -0.47% -0.84% 0.13% -1.97% -
ROE 4.82% 2.58% 4.17% -0.94% -2.05% 0.49% -5.71% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 227.93 216.07 235.10 235.79 234.27 252.60 250.77 -6.14%
EPS 4.43 2.35 3.84 -0.83 -1.80 0.44 -5.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.92 0.88 0.88 0.89 0.88 2.99%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 187.78 178.01 193.69 194.26 193.00 208.10 206.60 -6.14%
EPS 3.65 1.94 3.16 -0.68 -1.48 0.36 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.7497 0.7579 0.725 0.725 0.7332 0.725 2.98%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.435 0.275 0.32 0.34 0.385 0.39 0.365 -
P/RPS 0.19 0.13 0.14 0.14 0.16 0.15 0.15 16.98%
P/EPS 9.81 11.69 8.34 -41.01 -21.37 89.35 -7.26 -
EY 10.19 8.55 11.99 -2.44 -4.68 1.12 -13.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.35 0.39 0.44 0.44 0.41 9.48%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 29/07/20 29/04/20 21/01/20 30/10/19 29/07/19 25/04/19 -
Price 0.465 0.315 0.25 0.325 0.38 0.40 0.40 -
P/RPS 0.20 0.15 0.11 0.14 0.16 0.16 0.16 15.96%
P/EPS 10.49 13.39 6.52 -39.20 -21.09 91.64 -7.96 -
EY 9.54 7.47 15.34 -2.55 -4.74 1.09 -12.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.35 0.27 0.37 0.43 0.45 0.45 8.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment