[PENSONI] YoY TTM Result on 30-Nov-2019 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 53.98%
YoY- 80.51%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 296,927 335,269 295,760 305,744 330,965 337,255 365,472 -3.40%
PBT 8,088 15,571 12,805 -954 3,088 6,934 8,571 -0.96%
Tax -538 -930 -2,022 -478 -8,486 -341 -360 6.92%
NP 7,550 14,641 10,783 -1,432 -5,398 6,593 8,211 -1.38%
-
NP to SH 7,671 15,041 11,104 -1,075 -5,515 6,663 8,232 -1.16%
-
Tax Rate 6.65% 5.97% 15.79% - 274.81% 4.92% 4.20% -
Total Cost 289,377 320,628 284,977 307,176 336,363 330,662 357,261 -3.44%
-
Net Worth 142,126 131,390 124,481 114,107 115,404 123,184 117,997 3.14%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div 1,577 1,296 1,620 - - 2,593 3,890 -13.96%
Div Payout % 20.56% 8.62% 14.60% - - 38.92% 47.26% -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 142,126 131,390 124,481 114,107 115,404 123,184 117,997 3.14%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 2.54% 4.37% 3.65% -0.47% -1.63% 1.95% 2.25% -
ROE 5.40% 11.45% 8.92% -0.94% -4.78% 5.41% 6.98% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 236.08 265.38 228.09 235.79 255.24 260.09 281.85 -2.90%
EPS 6.10 11.91 8.56 -0.83 -4.25 5.14 6.35 -0.66%
DPS 1.25 1.03 1.25 0.00 0.00 2.00 3.00 -13.57%
NAPS 1.13 1.04 0.96 0.88 0.89 0.95 0.91 3.67%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 188.66 213.02 187.91 194.26 210.28 214.28 232.21 -3.40%
EPS 4.87 9.56 7.06 -0.68 -3.50 4.23 5.23 -1.18%
DPS 1.00 0.82 1.03 0.00 0.00 1.65 2.47 -13.98%
NAPS 0.903 0.8348 0.7909 0.725 0.7332 0.7827 0.7497 3.14%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.50 0.575 0.525 0.34 0.48 0.61 0.67 -
P/RPS 0.21 0.22 0.23 0.14 0.19 0.23 0.24 -2.19%
P/EPS 8.20 4.83 6.13 -41.01 -11.29 11.87 10.55 -4.11%
EY 12.20 20.71 16.31 -2.44 -8.86 8.42 9.48 4.29%
DY 2.51 1.78 2.38 0.00 0.00 3.28 4.48 -9.20%
P/NAPS 0.44 0.55 0.55 0.39 0.54 0.64 0.74 -8.29%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 16/01/23 27/01/22 26/01/21 21/01/20 24/01/19 25/01/18 26/01/17 -
Price 0.47 0.585 0.615 0.325 0.42 0.65 0.64 -
P/RPS 0.20 0.22 0.27 0.14 0.16 0.25 0.23 -2.30%
P/EPS 7.71 4.91 7.18 -39.20 -9.87 12.65 10.08 -4.36%
EY 12.98 20.35 13.92 -2.55 -10.13 7.91 9.92 4.58%
DY 2.67 1.75 2.03 0.00 0.00 3.08 4.69 -8.95%
P/NAPS 0.42 0.56 0.64 0.37 0.47 0.68 0.70 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment