[UCREST] YoY Annual (Unaudited) Result on 31-May-2021 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
13-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
YoY- 155.68%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 16,489 13,610 12,227 25,103 12,276 28,878 48,263 -16.37%
PBT 4,926 102 -35,101 11,437 -22,498 8,053 15,573 -17.44%
Tax 0 0 0 -120 2,173 -1,213 -1,391 -
NP 4,926 102 -35,101 11,317 -20,325 6,840 14,182 -16.14%
-
NP to SH 4,926 102 -35,101 11,317 -20,325 6,840 14,182 -16.14%
-
Tax Rate 0.00% 0.00% - 1.05% - 15.06% 8.93% -
Total Cost 11,563 13,508 47,328 13,786 32,601 22,038 34,081 -16.47%
-
Net Worth 44,512 34,593 24,875 62,187 18,561 38,885 31,349 6.01%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 44,512 34,593 24,875 62,187 18,561 38,885 31,349 6.01%
NOSH 741,877 691,877 621,877 621,877 464,032 464,032 464,032 8.12%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 29.87% 0.75% -287.08% 45.08% -165.57% 23.69% 29.38% -
ROE 11.07% 0.29% -141.11% 18.20% -109.50% 17.59% 45.24% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 2.22 1.97 1.97 4.04 2.65 6.22 13.04 -25.53%
EPS 0.66 0.01 -5.64 1.82 -4.38 1.47 3.83 -25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.04 0.10 0.04 0.0838 0.0847 -5.57%
Adjusted Per Share Value based on latest NOSH - 621,877
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 2.22 1.83 1.64 3.37 1.65 3.88 6.49 -16.35%
EPS 0.66 0.01 -4.72 1.52 -2.73 0.92 1.91 -16.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0465 0.0334 0.0836 0.025 0.0523 0.0421 6.01%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.11 0.11 0.13 0.435 0.16 0.205 0.21 -
P/RPS 4.95 5.59 6.61 10.78 6.05 3.29 1.61 20.56%
P/EPS 16.57 746.14 -2.30 23.90 -3.65 13.91 5.48 20.23%
EY 6.04 0.13 -43.42 4.18 -27.38 7.19 18.25 -16.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.20 3.25 4.35 4.00 2.45 2.48 -4.93%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 30/07/24 26/07/23 29/07/22 13/08/21 10/08/20 31/07/19 30/07/18 -
Price 0.145 0.145 0.105 0.30 0.145 0.225 0.385 -
P/RPS 6.52 7.37 5.34 7.43 5.48 3.62 2.95 14.11%
P/EPS 21.84 983.55 -1.86 16.49 -3.31 15.26 10.05 13.79%
EY 4.58 0.10 -53.76 6.07 -30.21 6.55 9.95 -12.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.90 2.63 3.00 3.63 2.68 4.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment