[IRIS] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- 58.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 106,618 229,587 229,088 340,239 437,675 476,311 522,332 -23.24%
PBT -9,569 18,439 40,816 -131,031 -306,825 -12,192 -15,294 -7.51%
Tax -3,296 -2,986 -3,309 10,747 -7,650 9,105 -8,404 -14.43%
NP -12,865 15,453 37,507 -120,284 -314,475 -3,087 -23,698 -9.67%
-
NP to SH -11,021 13,712 38,259 -121,753 -292,140 6,052 -20,892 -10.10%
-
Tax Rate - 16.19% 8.11% - - - - -
Total Cost 119,483 214,134 191,581 460,523 752,150 479,398 546,030 -22.35%
-
Net Worth 305,872 286,246 251,316 191,044 286,556 539,423 546,454 -9.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 305,872 286,246 251,316 191,044 286,556 539,423 546,454 -9.21%
NOSH 3,116,282 2,966,282 2,966,282 2,471,902 2,247,000 2,037,096 2,039,009 7.31%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -12.07% 6.73% 16.37% -35.35% -71.85% -0.65% -4.54% -
ROE -3.60% 4.79% 15.22% -63.73% -101.95% 1.12% -3.82% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.56 7.74 8.38 14.11 19.58 23.38 25.62 -28.00%
EPS -0.37 0.46 1.40 -5.05 -13.00 0.30 -1.02 -15.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.0965 0.0919 0.0792 0.1282 0.2648 0.268 -14.85%
Adjusted Per Share Value based on latest NOSH - 2,471,902
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.89 27.77 27.71 41.15 52.93 57.61 63.17 -23.25%
EPS -1.33 1.66 4.63 -14.73 -35.33 0.73 -2.53 -10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3699 0.3462 0.304 0.2311 0.3466 0.6524 0.6609 -9.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.33 0.08 0.15 0.19 0.15 0.16 0.31 -
P/RPS 9.28 1.03 1.79 1.35 0.77 0.68 1.21 40.38%
P/EPS -89.79 17.31 10.72 -3.76 -1.15 53.86 -30.26 19.85%
EY -1.11 5.78 9.33 -26.57 -87.13 1.86 -3.31 -16.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 0.83 1.63 2.40 1.17 0.60 1.16 18.65%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/21 26/06/20 31/05/19 28/05/18 31/05/17 30/05/16 09/07/15 -
Price 0.24 0.165 0.165 0.125 0.165 0.155 0.235 -
P/RPS 6.75 2.13 1.97 0.89 0.84 0.66 0.92 39.35%
P/EPS -65.30 35.69 11.79 -2.48 -1.26 52.17 -22.94 19.02%
EY -1.53 2.80 8.48 -40.38 -79.21 1.92 -4.36 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.71 1.80 1.58 1.29 0.59 0.88 17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment