[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -121.44%
YoY- 58.32%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 193,887 150,919 75,811 340,239 281,529 214,976 102,711 52.56%
PBT 5,466 4,423 3,284 -131,031 -61,234 -13,165 3,991 23.25%
Tax 295 0 0 10,747 -541 -531 40 277.50%
NP 5,761 4,423 3,284 -120,284 -61,775 -13,696 4,031 26.79%
-
NP to SH 18,035 12,866 8,676 -121,753 -54,982 -9,474 5,209 128.34%
-
Tax Rate -5.40% 0.00% 0.00% - - - -1.00% -
Total Cost 188,126 146,496 72,527 460,523 343,304 228,672 98,680 53.56%
-
Net Worth 243,020 224,387 204,179 191,044 252,184 293,628 296,007 -12.28%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 243,020 224,387 204,179 191,044 252,184 293,628 296,007 -12.28%
NOSH 2,966,282 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 19.64%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.97% 2.93% 4.33% -35.35% -21.94% -6.37% 3.92% -
ROE 7.42% 5.73% 4.25% -63.73% -21.80% -3.23% 1.76% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.29 6.03 3.07 14.11 11.77 9.14 4.54 37.00%
EPS 0.68 0.51 0.35 -5.05 -2.30 -0.40 0.23 105.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.0896 0.0826 0.0792 0.1054 0.1248 0.1307 -21.16%
Adjusted Per Share Value based on latest NOSH - 2,471,902
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 23.77 18.50 9.29 41.71 34.51 26.35 12.59 52.58%
EPS 2.21 1.58 1.06 -14.93 -6.74 -1.16 0.64 127.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2979 0.2751 0.2503 0.2342 0.3092 0.36 0.3629 -12.29%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.145 0.145 0.19 0.185 0.18 0.175 -
P/RPS 1.99 2.41 4.73 1.35 1.57 1.97 3.86 -35.62%
P/EPS 21.38 28.22 41.31 -3.76 -8.05 -44.70 76.09 -57.00%
EY 4.68 3.54 2.42 -26.57 -12.42 -2.24 1.31 133.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.62 1.76 2.40 1.76 1.44 1.34 12.04%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.13 0.155 0.145 0.125 0.175 0.15 0.17 -
P/RPS 1.78 2.57 4.73 0.89 1.49 1.64 3.75 -39.06%
P/EPS 19.17 30.17 41.31 -2.48 -7.62 -37.25 73.91 -59.22%
EY 5.22 3.31 2.42 -40.38 -13.13 -2.68 1.35 145.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.73 1.76 1.58 1.66 1.20 1.30 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment