[LAMBO] YoY Annual (Unaudited) Result on 31-Dec-2017 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
Revenue 24,844 64,786 92,476 84,725 0 8,040 1,745 56.57%
PBT -98,672 10,988 23,039 25,616 0 -6,395 -1,248 109.13%
Tax -169 -4,827 -6,276 -6,427 0 -1,828 0 -
NP -98,841 6,161 16,763 19,189 0 -8,223 -1,248 109.19%
-
NP to SH -98,821 6,190 16,814 19,189 0 -8,223 -1,260 108.85%
-
Tax Rate - 43.93% 27.24% 25.09% - - - -
Total Cost 123,685 58,625 75,713 65,536 0 16,263 2,993 87.43%
-
Net Worth 96,275 129,043 114,594 101,004 8,519 49,377 5,766 60.84%
Dividend
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
Net Worth 96,275 129,043 114,594 101,004 8,519 49,377 5,766 60.84%
NOSH 4,987,880 2,354,449 2,089,581 832,782 832,608 395,336 213,559 70.22%
Ratio Analysis
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
NP Margin -397.85% 9.51% 18.13% 22.65% 0.00% -102.28% -71.52% -
ROE -102.64% 4.80% 14.67% 19.00% 0.00% -16.65% -21.85% -
Per Share
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
RPS 0.65 3.07 4.95 10.17 0.00 2.03 0.82 -3.84%
EPS -2.59 0.29 0.90 2.30 0.00 -2.08 -0.59 28.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0612 0.0613 0.1213 0.0172 0.1249 0.027 -1.15%
Adjusted Per Share Value based on latest NOSH - 832,782
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
RPS 1.61 4.21 6.00 5.50 0.00 0.52 0.11 57.30%
EPS -6.41 0.40 1.09 1.25 0.00 -0.53 -0.08 109.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0838 0.0744 0.0656 0.0055 0.0321 0.0037 61.16%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
Date 31/05/21 29/05/20 31/12/18 29/12/17 30/12/16 30/06/16 30/06/15 -
Price 0.01 0.025 0.12 0.605 0.30 0.18 0.32 -
P/RPS 1.54 0.81 2.43 5.95 0.00 8.85 39.16 -42.09%
P/EPS -0.39 8.52 13.34 26.25 0.00 -8.65 -54.24 -56.53%
EY -258.66 11.74 7.50 3.81 0.00 -11.56 -1.84 130.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 1.96 4.99 17.44 1.44 11.85 -43.56%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/12/18 31/12/17 31/12/16 30/06/16 30/06/15 CAGR
Date 28/07/21 30/07/20 28/02/19 27/02/18 28/02/17 30/08/16 28/08/15 -
Price 0.225 0.05 0.135 0.62 0.365 0.23 0.26 -
P/RPS 34.60 1.63 2.73 6.09 0.00 11.31 31.82 1.42%
P/EPS -8.70 17.03 15.01 26.90 0.00 -11.06 -44.07 -23.96%
EY -11.50 5.87 6.66 3.72 0.00 -9.04 -2.27 31.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.93 0.82 2.20 5.11 21.22 1.84 9.63 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment