[PARLO] YoY Annual (Unaudited) Result on 31-Dec-2020

Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
YoY- -723.33%
View:
Show?
Annual (Unaudited) Result
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
Revenue 0 123,624 0 16,003 0 -
PBT 0 -5,462 0 -8,232 0 -
Tax 0 -3,381 0 -1,576 0 -
NP 0 -8,843 0 -9,808 0 -
-
NP to SH 0 -12,244 0 -9,987 0 -
-
Tax Rate - - - - - -
Total Cost 0 132,467 0 25,811 0 -
-
Net Worth 28,155 28,155 7,280 7,280 0 -
Dividend
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
Net Worth 28,155 28,155 7,280 7,280 0 -
NOSH 469,265 469,265 364,033 364,033 102,033 18.46%
Ratio Analysis
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
NP Margin 0.00% -7.15% 0.00% -61.29% 0.00% -
ROE 0.00% -43.49% 0.00% -137.17% 0.00% -
Per Share
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
RPS 0.00 26.34 0.00 4.40 0.00 -
EPS 0.00 -2.84 0.00 -2.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.02 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 364,033
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
RPS 0.00 20.56 0.00 2.66 0.00 -
EPS 0.00 -2.04 0.00 -1.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0468 0.0468 0.0121 0.0121 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
Date 30/12/22 30/06/22 30/06/21 31/12/20 31/12/13 -
Price 0.12 0.09 0.23 0.515 0.06 -
P/RPS 0.00 0.34 0.00 11.72 0.00 -
P/EPS 0.00 -3.45 0.00 -18.77 0.00 -
EY 0.00 -28.99 0.00 -5.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.50 11.50 25.75 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 30/06/21 31/12/20 31/12/13 CAGR
Date - 30/08/22 - 31/03/21 31/10/14 -
Price 0.00 0.08 0.00 0.305 0.035 -
P/RPS 0.00 0.30 0.00 6.94 0.00 -
P/EPS 0.00 -3.07 0.00 -11.12 0.00 -
EY 0.00 -32.61 0.00 -8.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.33 0.00 15.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment