[SSB8] YoY Annual (Unaudited) Result on 31-Dec-2012 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
YoY- -684.5%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 480 2,645 1,828 5,191 5,946 1,185 1,417 -16.50%
PBT 786 1,323 -5,135 -3,439 598 -2,439 -5,145 -
Tax 0 0 0 70 -82 0 0 -
NP 786 1,323 -5,135 -3,369 516 -2,439 -5,145 -
-
NP to SH 786 1,323 -4,496 -3,016 516 -2,439 -5,145 -
-
Tax Rate 0.00% 0.00% - - 13.71% - - -
Total Cost -306 1,322 6,963 8,560 5,430 3,624 6,562 -
-
Net Worth 6,814 6,150 5,051 7,470 10,000 9,995 12,487 -9.59%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 6,814 6,150 5,051 7,470 10,000 9,995 12,487 -9.59%
NOSH 288,750 288,750 252,584 249,032 250,000 249,892 249,757 2.44%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 163.75% 50.02% -280.91% -64.90% 8.68% -205.82% -363.09% -
ROE 11.53% 21.51% -89.00% -40.37% 5.16% -24.40% -41.20% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.17 0.92 0.72 2.08 2.38 0.47 0.57 -18.25%
EPS 0.27 0.38 -1.78 -1.21 0.21 -0.98 -2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.0213 0.02 0.03 0.04 0.04 0.05 -11.75%
Adjusted Per Share Value based on latest NOSH - 251,666
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.02 0.12 0.08 0.23 0.26 0.05 0.06 -16.72%
EPS 0.03 0.06 -0.20 -0.13 0.02 -0.11 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.003 0.0027 0.0022 0.0033 0.0044 0.0044 0.0055 -9.60%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.04 0.035 0.065 0.07 0.09 0.08 0.04 -
P/RPS 0.00 3.82 8.98 3.36 3.78 16.87 7.05 -
P/EPS 0.00 7.64 -3.65 -5.78 43.60 -8.20 -1.94 -
EY 0.00 13.09 -27.38 -17.30 2.29 -12.20 -51.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.64 3.25 2.33 2.25 2.00 0.80 13.26%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 27/02/15 28/02/14 27/02/13 29/02/12 25/02/11 24/02/10 -
Price 0.04 0.04 0.07 0.11 0.09 0.065 0.05 -
P/RPS 0.00 4.37 9.67 5.28 3.78 13.71 8.81 -
P/EPS 0.00 8.73 -3.93 -9.08 43.60 -6.66 -2.43 -
EY 0.00 11.45 -25.43 -11.01 2.29 -15.02 -41.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.88 3.50 3.67 2.25 1.63 1.00 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment