[CUSCAPI] YoY Annual (Unaudited) Result on 31-Dec-2018

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
YoY- 11.98%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
Revenue 27,840 0 0 29,240 -0.97%
PBT 2,371 0 0 -21,253 -
Tax -288 0 0 -628 -14.42%
NP 2,083 0 0 -21,881 -
-
NP to SH 2,067 0 0 -21,881 -
-
Tax Rate 12.15% - - - -
Total Cost 25,757 0 0 51,121 -12.80%
-
Net Worth 56,693 54,803 94,361 100,206 -10.76%
Dividend
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
Net Worth 56,693 54,803 94,361 100,206 -10.76%
NOSH 944,884 944,884 835,053 859,269 1.91%
Ratio Analysis
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
NP Margin 7.48% 0.00% 0.00% -74.83% -
ROE 3.65% 0.00% 0.00% -21.84% -
Per Share
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
RPS 2.95 0.00 0.00 3.50 -3.35%
EPS 0.22 0.00 0.00 -3.15 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.058 0.113 0.12 -12.93%
Adjusted Per Share Value based on latest NOSH - 859,269
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
RPS 2.97 0.00 0.00 3.12 -0.98%
EPS 0.22 0.00 0.00 -2.33 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0604 0.0584 0.1005 0.1068 -10.76%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
Date 29/12/23 30/12/22 28/06/19 31/12/18 -
Price 0.175 0.225 0.18 0.175 -
P/RPS 5.94 0.00 0.00 5.00 3.50%
P/EPS 80.00 0.00 0.00 -6.68 -
EY 1.25 0.00 0.00 -14.97 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.88 1.59 1.46 14.86%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/19 31/12/18 CAGR
Date 29/02/24 - - 28/02/19 -
Price 0.17 0.00 0.00 0.20 -
P/RPS 5.77 0.00 0.00 5.71 0.20%
P/EPS 77.71 0.00 0.00 -7.63 -
EY 1.29 0.00 0.00 -13.10 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 0.00 0.00 1.67 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment