[ERDASAN] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- 44.49%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
Revenue 30,928 19,770 20,613 23,086 17,787 17,394 23,398 4.68%
PBT -20,607 -15,385 -10,476 -5,957 -10,320 -2,624 410 -
Tax 77 1 1,774 -29 -29 126 301 -20.06%
NP -20,530 -15,384 -8,702 -5,986 -10,349 -2,498 711 -
-
NP to SH -20,530 -15,349 -8,353 -5,627 -10,136 -2,453 713 -
-
Tax Rate - - - - - - -73.41% -
Total Cost 51,458 35,154 29,315 29,072 28,136 19,892 22,687 14.39%
-
Net Worth 369,517 47,203 61,955 73,873 43,093 39,609 42,061 42.89%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
Net Worth 369,517 47,203 61,955 73,873 43,093 39,609 42,061 42.89%
NOSH 4,229,101 1,496,949 464,083 421,894 606,946 402,131 399,444 47.34%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
NP Margin -66.38% -77.81% -42.22% -25.93% -58.18% -14.36% 3.04% -
ROE -5.56% -32.52% -13.48% -7.62% -23.52% -6.19% 1.70% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
RPS 0.73 3.96 4.44 5.47 2.93 4.33 5.86 -28.97%
EPS -0.78 -3.25 -1.84 -0.82 -1.67 -0.61 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0874 0.0946 0.1335 0.1751 0.071 0.0985 0.1053 -3.01%
Adjusted Per Share Value based on latest NOSH - 421,894
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
RPS 13.52 8.64 9.01 10.09 7.77 7.60 10.23 4.68%
EPS -8.97 -6.71 -3.65 -2.46 -4.43 -1.07 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6151 0.2063 0.2708 0.3229 0.1884 0.1731 0.1838 42.90%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 29/02/16 27/02/15 -
Price 0.095 0.025 0.055 0.08 0.05 0.07 0.09 -
P/RPS 12.99 0.63 1.24 1.46 0.00 1.62 1.54 41.94%
P/EPS -19.56 -0.81 -3.06 -6.00 0.00 -11.48 50.42 -
EY -5.11 -123.04 -32.73 -16.67 0.00 -8.71 1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.26 0.41 0.46 0.70 0.71 0.85 4.16%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 29/02/16 01/03/15 CAGR
Date 30/06/21 17/08/20 29/05/19 31/05/18 30/05/17 28/04/16 30/04/15 -
Price 0.065 0.085 0.05 0.065 0.05 0.065 0.125 -
P/RPS 8.89 2.15 1.13 1.19 0.00 1.50 2.13 26.45%
P/EPS -13.39 -2.76 -2.78 -4.87 0.00 -10.66 70.03 -
EY -7.47 -36.19 -36.00 -20.52 0.00 -9.38 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.37 0.37 0.70 0.66 1.19 -7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment