[GOCEAN] YoY Annual (Unaudited) Result on 31-Mar-2017 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
YoY- 204.68%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 199,774 361,476 154,672 200,961 193,871 56,762 15,188 53.58%
PBT -10,338 1,963 -7,302 847 278 -706 -5,523 11.00%
Tax -4 -4 0 0 0 0 0 -
NP -10,342 1,959 -7,302 847 278 -706 -5,523 11.01%
-
NP to SH -10,342 1,959 -7,302 847 278 -706 -5,523 11.01%
-
Tax Rate - 0.20% - 0.00% 0.00% - - -
Total Cost 210,116 359,517 161,974 200,114 193,593 57,468 20,711 47.08%
-
Net Worth 11,646 22,018 20,451 20,516 20,870 18,774 14,222 -3.27%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 11,646 22,018 20,451 20,516 20,870 18,774 14,222 -3.27%
NOSH 289,710 289,710 289,710 263,373 270,000 263,373 202,307 6.16%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -5.18% 0.54% -4.72% 0.42% 0.14% -1.24% -36.36% -
ROE -88.80% 8.90% -35.70% 4.13% 1.33% -3.76% -38.83% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 68.96 124.77 56.72 76.30 71.80 23.07 7.51 44.65%
EPS -3.57 0.68 -2.68 0.32 0.11 -0.29 -2.73 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0402 0.076 0.075 0.0779 0.0773 0.0763 0.0703 -8.88%
Adjusted Per Share Value based on latest NOSH - 263,373
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 94.61 171.19 73.25 95.17 91.81 26.88 7.19 53.59%
EPS -4.90 0.93 -3.46 0.40 0.13 -0.33 -2.62 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.1043 0.0969 0.0972 0.0988 0.0889 0.0674 -3.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.09 0.115 0.14 0.11 0.095 0.14 0.125 -
P/RPS 0.13 0.09 0.25 0.14 0.13 0.61 1.67 -34.63%
P/EPS -2.52 17.01 -5.23 34.20 92.27 -48.79 -4.58 -9.46%
EY -39.66 5.88 -19.13 2.92 1.08 -2.05 -21.84 10.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.51 1.87 1.41 1.23 1.83 1.78 3.90%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 28/05/19 28/05/18 30/05/17 31/05/16 28/05/15 30/05/14 -
Price 0.11 0.09 0.13 0.165 0.085 0.13 0.11 -
P/RPS 0.16 0.07 0.23 0.22 0.12 0.56 1.47 -30.87%
P/EPS -3.08 13.31 -4.85 51.31 82.55 -45.31 -4.03 -4.37%
EY -32.45 7.51 -20.60 1.95 1.21 -2.21 -24.82 4.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 1.18 1.73 2.12 1.10 1.70 1.56 9.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment