[GOCEAN] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- -962.1%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 222,844 199,774 361,476 154,672 200,961 193,871 56,762 29.72%
PBT -10,835 -10,338 1,963 -7,302 847 278 -706 68.15%
Tax -4 -4 -4 0 0 0 0 -
NP -10,839 -10,342 1,959 -7,302 847 278 -706 68.16%
-
NP to SH -10,839 -10,342 1,959 -7,302 847 278 -706 68.16%
-
Tax Rate - - 0.20% - 0.00% 0.00% - -
Total Cost 233,683 210,116 359,517 161,974 200,114 193,593 57,468 30.59%
-
Net Worth 11,153 11,646 22,018 20,451 20,516 20,870 18,774 -9.43%
Dividend
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 11,153 11,646 22,018 20,451 20,516 20,870 18,774 -9.43%
NOSH 289,710 289,710 289,710 289,710 263,373 270,000 263,373 1.83%
Ratio Analysis
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -4.86% -5.18% 0.54% -4.72% 0.42% 0.14% -1.24% -
ROE -97.18% -88.80% 8.90% -35.70% 4.13% 1.33% -3.76% -
Per Share
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 76.92 68.96 124.77 56.72 76.30 71.80 23.07 25.75%
EPS -3.74 -3.57 0.68 -2.68 0.32 0.11 -0.29 62.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0402 0.076 0.075 0.0779 0.0773 0.0763 -12.20%
Adjusted Per Share Value based on latest NOSH - 289,710
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 105.54 94.61 171.19 73.25 95.17 91.81 26.88 29.72%
EPS -5.13 -4.90 0.93 -3.46 0.40 0.13 -0.33 68.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0552 0.1043 0.0969 0.0972 0.0988 0.0889 -9.43%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/20 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.12 0.09 0.115 0.14 0.11 0.095 0.14 -
P/RPS 0.16 0.13 0.09 0.25 0.14 0.13 0.61 -22.48%
P/EPS -3.21 -2.52 17.01 -5.23 34.20 92.27 -48.79 -40.42%
EY -31.18 -39.66 5.88 -19.13 2.92 1.08 -2.05 67.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.24 1.51 1.87 1.41 1.23 1.83 10.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/08/20 26/06/20 28/05/19 28/05/18 30/05/17 31/05/16 28/05/15 -
Price 0.345 0.11 0.09 0.13 0.165 0.085 0.13 -
P/RPS 0.45 0.16 0.07 0.23 0.22 0.12 0.56 -4.07%
P/EPS -9.22 -3.08 13.31 -4.85 51.31 82.55 -45.31 -26.13%
EY -10.84 -32.45 7.51 -20.60 1.95 1.21 -2.21 35.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.96 2.74 1.18 1.73 2.12 1.10 1.70 37.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment