[MLAB] YoY Annual (Unaudited) Result on 30-Jun-2022 [#4]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Revenue 27,120 22,455 20,879 83,982 8,318 7,786 2,104 50.48%
PBT -17,391 -8,062 -13,677 -15,474 -28,530 -5,804 -4,030 26.33%
Tax -146 -583 -614 -526 0 0 0 -
NP -17,537 -8,645 -14,291 -16,000 -28,530 -5,804 -4,030 26.50%
-
NP to SH -14,102 -7,142 -13,062 -14,586 -28,276 -5,674 -3,884 22.89%
-
Tax Rate - - - - - - - -
Total Cost 44,657 31,100 35,170 99,982 36,848 13,590 6,134 37.35%
-
Net Worth 110,155 130,446 130,148 137,446 47,001 63,027 8,862 49.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Net Worth 110,155 130,446 130,148 137,446 47,001 63,027 8,862 49.61%
NOSH 72,470 1,449,409 1,449,409 1,207,841 926,174 670,504 670,504 -29.93%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
NP Margin -64.66% -38.50% -68.45% -19.05% -342.99% -74.54% -191.54% -
ROE -12.80% -5.48% -10.04% -10.61% -60.16% -9.00% -43.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
RPS 1.87 1.55 1.49 6.97 1.13 1.16 0.51 23.08%
EPS -0.97 -0.49 -0.93 -2.25 -3.85 -0.85 -0.58 8.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.09 0.093 0.114 0.064 0.094 0.0215 22.36%
Adjusted Per Share Value based on latest NOSH - 1,449,409
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
RPS 9.38 7.77 7.22 29.05 2.88 2.69 0.73 50.41%
EPS -4.88 -2.47 -4.52 -5.05 -9.78 -1.96 -1.34 22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3811 0.4513 0.4502 0.4755 0.1626 0.218 0.0307 49.58%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 -
Price 0.20 0.015 0.02 0.04 0.035 0.045 0.06 -
P/RPS 10.69 0.97 1.34 0.57 3.09 3.88 11.75 -1.50%
P/EPS -20.56 -3.04 -2.14 -3.31 -0.91 -5.32 -6.37 20.60%
EY -4.86 -32.85 -46.67 -30.24 -110.01 -18.81 -15.70 -17.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.17 0.22 0.35 0.55 0.48 2.79 -0.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 31/05/18 -
Price 0.085 0.02 0.02 0.045 0.055 0.04 0.055 -
P/RPS 4.54 1.29 1.34 0.65 4.86 3.44 10.78 -12.91%
P/EPS -8.74 -4.06 -2.14 -3.72 -1.43 -4.73 -5.84 6.65%
EY -11.45 -24.64 -46.67 -26.88 -70.00 -21.16 -17.13 -6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.22 0.22 0.39 0.86 0.43 2.56 -12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment