[ZENTECH] YoY Annual (Unaudited) Result on 31-Jul-2016 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
YoY- -10684.09%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 5,276 9,448 5,232 3,738 5,230 4,950 4,669 2.05%
PBT -6,186 -16,141 -8,869 -4,738 -42 -1,373 124 -
Tax 0 -1 0 -7 -2 0 0 -
NP -6,186 -16,142 -8,869 -4,745 -44 -1,373 124 -
-
NP to SH -5,675 -16,142 -8,869 -4,745 -44 -1,373 124 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 11,462 25,590 14,101 8,483 5,274 6,323 4,545 16.66%
-
Net Worth 19,061 15,548 3,095 30,676 8,096 7,697 7,319 17.28%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 19,061 15,548 3,095 30,676 8,096 7,697 7,319 17.28%
NOSH 271,140 259,140 253,154 416,228 146,666 138,686 121,999 14.22%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -117.25% -170.85% -169.51% -126.94% -0.84% -27.74% 2.66% -
ROE -29.77% -103.82% -286.50% -15.47% -0.54% -17.84% 1.69% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 1.95 3.65 21.65 0.90 3.57 3.57 3.83 -10.63%
EPS -2.09 -5.90 -0.37 -1.14 -0.03 -0.99 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.06 0.1281 0.0737 0.0552 0.0555 0.06 2.67%
Adjusted Per Share Value based on latest NOSH - 416,666
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 0.17 0.30 0.17 0.12 0.17 0.16 0.15 2.10%
EPS -0.18 -0.52 -0.29 -0.15 0.00 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0061 0.005 0.001 0.0099 0.0026 0.0025 0.0024 16.81%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.055 0.065 0.06 0.055 0.165 0.17 0.14 -
P/RPS 2.83 1.78 0.28 6.12 4.63 4.76 3.66 -4.19%
P/EPS -2.63 -1.04 -0.16 -4.82 -550.00 -17.17 137.74 -
EY -38.05 -95.83 -611.67 -20.73 -0.18 -5.82 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.08 0.47 0.75 2.99 3.06 2.33 -16.66%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 01/10/19 23/10/18 29/09/17 28/09/16 30/09/15 30/09/14 25/09/13 -
Price 0.055 0.075 0.08 0.095 0.15 0.165 0.165 -
P/RPS 2.83 2.06 0.37 10.58 4.21 4.62 4.31 -6.76%
P/EPS -2.63 -1.20 -0.22 -8.33 -500.00 -16.67 162.34 -
EY -38.05 -83.05 -458.75 -12.00 -0.20 -6.00 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.25 0.62 1.29 2.72 2.97 2.75 -18.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment