[ZENTECH] QoQ Quarter Result on 31-Jul-2016 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 117.15%
YoY- -22.6%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 2,036 2,045 103 2,528 0 24 1,186 43.41%
PBT -2,466 2,033 -2,688 500 -2,909 -2,438 108 -
Tax 0 0 0 0 -7 0 0 -
NP -2,466 2,033 -2,688 500 -2,916 -2,438 108 -
-
NP to SH -2,466 1,881 -2,330 500 -2,916 -2,438 108 -
-
Tax Rate - 0.00% - 0.00% - - 0.00% -
Total Cost 4,502 12 2,791 2,028 2,916 2,462 1,078 159.55%
-
Net Worth 3,286 6,375 34,043 30,708 30,201 33,417 7,546 -42.57%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 3,286 6,375 34,043 30,708 30,201 33,417 7,546 -42.57%
NOSH 253,154 253,154 231,634 416,666 416,571 420,344 135,000 52.12%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin -121.12% 99.41% -2,609.71% 19.78% 0.00% -10,158.33% 9.11% -
ROE -75.03% 29.51% -6.84% 1.63% -9.66% -7.30% 1.43% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 8.43 4.64 0.02 0.61 0.00 0.01 0.88 351.67%
EPS -0.10 -2.71 -0.06 0.12 -0.70 -0.58 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.1448 0.0743 0.0737 0.0725 0.0795 0.0559 80.98%
Adjusted Per Share Value based on latest NOSH - 416,666
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 0.06 0.07 0.00 0.08 0.00 0.00 0.04 31.06%
EPS -0.08 0.06 -0.07 0.02 -0.09 -0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.002 0.0109 0.0098 0.0096 0.0107 0.0024 -44.24%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.075 0.08 0.08 0.055 0.045 0.06 0.135 -
P/RPS 0.89 1.72 355.88 9.07 0.00 1,050.86 15.37 -85.05%
P/EPS -0.73 1.87 -15.73 45.83 -6.43 -10.34 168.75 -
EY -136.06 53.40 -6.36 2.18 -15.56 -9.67 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 1.08 0.75 0.62 0.75 2.42 -62.79%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/07/17 04/04/17 28/03/17 28/09/16 28/06/16 31/03/16 29/12/15 -
Price 0.065 0.09 0.085 0.095 0.045 0.05 0.065 -
P/RPS 0.77 1.94 378.12 15.66 0.00 875.72 7.40 -77.90%
P/EPS -0.64 2.11 -16.72 79.17 -6.43 -8.62 81.25 -
EY -156.99 47.47 -5.98 1.26 -15.56 -11.60 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 1.14 1.29 0.62 0.63 1.16 -44.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment