[FOCUS] YoY Annual (Unaudited) Result on 31-Jul-2006 [#4]

Stock
[FOCUS] FOCUS DYNAMICS GROUP BERHAD
Announcement Date
29-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
FOCUS's Result
FOCUS's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 18,960 20,832 14,867 9,372 0 -
PBT -2,748 390 915 1,699 0 -
Tax 267 -244 -393 -224 0 -
NP -2,481 146 522 1,475 0 -
-
NP to SH -2,432 139 522 1,475 0 -
-
Tax Rate - 62.56% 42.95% 13.18% - -
Total Cost 21,441 20,686 14,345 7,897 0 -
-
Net Worth 13,054 15,634 12,243 10,216 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 13,054 15,634 12,243 10,216 0 -
NOSH 103,852 104,999 94,909 63,852 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -13.09% 0.70% 3.51% 15.74% 0.00% -
ROE -18.63% 0.89% 4.26% 14.44% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 18.26 19.84 15.66 14.68 0.00 -
EPS -2.34 0.13 0.55 2.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.1489 0.129 0.16 0.16 -5.84%
Adjusted Per Share Value based on latest NOSH - 76,304
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.48 0.53 0.38 0.24 0.00 -
EPS -0.06 0.00 0.01 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.004 0.0031 0.0026 0.16 -62.07%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 - -
Price 0.09 0.14 0.55 0.32 0.00 -
P/RPS 0.49 0.71 3.51 2.18 0.00 -
P/EPS -3.84 105.76 100.00 13.85 0.00 -
EY -26.02 0.95 1.00 7.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 4.26 2.00 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/09 26/09/08 27/09/07 29/09/06 - -
Price 0.09 0.11 0.30 0.38 0.00 -
P/RPS 0.49 0.55 1.92 2.59 0.00 -
P/EPS -3.84 83.09 54.55 16.45 0.00 -
EY -26.02 1.20 1.83 6.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 2.33 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment