[JFTECH] YoY Annual (Unaudited) Result on 30-Jun-2017 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
YoY- 512.19%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 26,815 23,025 24,929 24,670 19,029 17,486 11,385 15.33%
PBT 8,058 3,506 583 6,964 1,172 2,987 1,201 37.29%
Tax -40 -190 -255 -585 -130 65 -139 -18.73%
NP 8,018 3,316 328 6,379 1,042 3,052 1,062 40.02%
-
NP to SH 8,018 3,316 328 6,379 1,042 3,052 1,062 40.02%
-
Tax Rate 0.50% 5.42% 43.74% 8.40% 11.09% -2.18% 11.57% -
Total Cost 18,797 19,709 24,601 18,291 17,987 14,434 10,323 10.49%
-
Net Worth 37,820 31,226 28,287 30,239 23,853 23,985 22,668 8.89%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 3,150 1,050 - 2,520 627 1,262 632 30.66%
Div Payout % 39.29% 31.66% - 39.50% 60.24% 41.36% 59.52% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 37,820 31,226 28,287 30,239 23,853 23,985 22,668 8.89%
NOSH 210,000 210,000 210,000 126,000 125,542 126,239 126,428 8.81%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 29.90% 14.40% 1.32% 25.86% 5.48% 17.45% 9.33% -
ROE 21.20% 10.62% 1.16% 21.09% 4.37% 12.72% 4.68% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.77 10.96 11.87 19.58 15.16 13.85 9.01 5.97%
EPS 3.82 1.58 0.16 5.06 0.83 2.42 0.84 28.68%
DPS 1.50 0.50 0.00 2.00 0.50 1.00 0.50 20.07%
NAPS 0.1801 0.1487 0.1347 0.24 0.19 0.19 0.1793 0.07%
Adjusted Per Share Value based on latest NOSH - 126,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.89 2.48 2.69 2.66 2.05 1.89 1.23 15.28%
EPS 0.86 0.36 0.04 0.69 0.11 0.33 0.11 40.83%
DPS 0.34 0.11 0.00 0.27 0.07 0.14 0.07 30.10%
NAPS 0.0408 0.0337 0.0305 0.0326 0.0257 0.0259 0.0245 8.86%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.42 0.75 0.71 1.96 0.64 0.60 0.505 -
P/RPS 18.95 6.84 5.98 10.01 4.22 4.33 5.61 22.46%
P/EPS 63.38 47.50 454.57 38.71 77.11 24.82 60.12 0.88%
EY 1.58 2.11 0.22 2.58 1.30 4.03 1.66 -0.81%
DY 0.62 0.67 0.00 1.02 0.78 1.67 0.99 -7.49%
P/NAPS 13.44 5.04 5.27 8.17 3.37 3.16 2.82 29.69%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 23/08/19 24/08/18 28/08/17 23/08/16 24/08/15 25/08/14 -
Price 3.70 0.745 0.92 2.00 0.56 0.625 0.525 -
P/RPS 28.98 6.79 7.75 10.21 3.69 4.51 5.83 30.60%
P/EPS 96.91 47.18 589.02 39.50 67.47 25.85 62.50 7.57%
EY 1.03 2.12 0.17 2.53 1.48 3.87 1.60 -7.07%
DY 0.41 0.67 0.00 1.00 0.89 1.60 0.95 -13.05%
P/NAPS 20.54 5.01 6.83 8.33 2.95 3.29 2.93 38.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment