[MMM] YoY Annual (Unaudited) Result on 30-Sep-2019 [#4]

Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
YoY- -8.59%
View:
Show?
Annual (Unaudited) Result
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 11,801 394 394 1,200 13,371 15,382 9,585 4.04%
PBT 7,837 -1,722 -470 -2,351 -3,183 2,229 -10,092 -
Tax -976 0 0 0 0 0 0 -
NP 6,861 -1,722 -470 -2,351 -3,183 2,229 -10,092 -
-
NP to SH 6,861 -1,722 -470 -2,351 -3,138 2,286 -10,036 -
-
Tax Rate 12.45% - - - - 0.00% - -
Total Cost 4,940 2,116 864 3,551 16,554 13,153 19,677 -23.14%
-
Net Worth 977,489 -550,767 -423,851 -3,663 21,623 25,191 22,916 104.41%
Dividend
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 977,489 -550,767 -423,851 -3,663 21,623 25,191 22,916 104.41%
NOSH 311,302 239,464 239,464 239,464 239,464 239,464 239,464 5.12%
Ratio Analysis
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 58.14% -437.06% -119.29% -195.92% -23.81% 14.49% -105.29% -
ROE 0.70% 0.00% 0.00% 0.00% -14.51% 9.07% -43.79% -
Per Share
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.79 0.16 0.16 0.50 5.58 6.42 4.00 -1.02%
EPS 2.20 -0.72 -0.20 -0.98 -1.31 0.95 -4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 -2.30 -1.77 -0.0153 0.0903 0.1052 0.0957 94.44%
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.87 0.13 0.13 0.39 4.38 5.04 3.14 4.06%
EPS 2.25 -0.56 -0.15 -0.77 -1.03 0.75 -3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2049 -1.8058 -1.3897 -0.012 0.0709 0.0826 0.0751 104.43%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 29/12/17 30/12/16 -
Price 0.15 0.13 0.095 0.135 0.145 0.095 0.10 -
P/RPS 3.96 79.01 57.74 26.94 2.60 1.48 2.50 9.15%
P/EPS 6.81 -18.08 -48.40 -13.75 -11.07 9.95 -2.39 -
EY 14.69 -5.53 -2.07 -7.27 -9.04 10.05 -41.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.00 0.00 0.00 1.61 0.90 1.04 -43.90%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/05/22 28/05/21 27/11/20 13/11/19 28/02/19 26/02/18 27/02/17 -
Price 0.155 0.14 0.14 0.065 0.16 0.08 0.105 -
P/RPS 4.09 85.09 85.09 12.97 2.87 1.25 2.62 8.85%
P/EPS 7.03 -19.47 -71.33 -6.62 -12.21 8.38 -2.51 -
EY 14.22 -5.14 -1.40 -15.10 -8.19 11.93 -39.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.00 0.00 0.00 1.77 0.76 1.10 -44.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment