[MMM] YoY Annual (Unaudited) Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
YoY- 498.43%
View:
Show?
Annual (Unaudited) Result
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
Revenue 12,275 11,801 394 394 1,200 13,371 15,382 -4.20%
PBT 5,122 7,837 -1,722 -470 -2,351 -3,183 2,229 17.17%
Tax -1,508 -976 0 0 0 0 0 -
NP 3,614 6,861 -1,722 -470 -2,351 -3,183 2,229 9.64%
-
NP to SH 3,615 6,861 -1,722 -470 -2,351 -3,138 2,286 9.12%
-
Tax Rate 29.44% 12.45% - - - - 0.00% -
Total Cost 8,661 4,940 2,116 864 3,551 16,554 13,153 -7.65%
-
Net Worth 1,313,696 977,489 -550,767 -423,851 -3,663 21,623 25,191 112.39%
Dividend
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
Net Worth 1,313,696 977,489 -550,767 -423,851 -3,663 21,623 25,191 112.39%
NOSH 311,302 311,302 239,464 239,464 239,464 239,464 239,464 5.12%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
NP Margin 29.44% 58.14% -437.06% -119.29% -195.92% -23.81% 14.49% -
ROE 0.28% 0.70% 0.00% 0.00% 0.00% -14.51% 9.07% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
RPS 3.94 3.79 0.16 0.16 0.50 5.58 6.42 -8.88%
EPS 1.16 2.20 -0.72 -0.20 -0.98 -1.31 0.95 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 3.14 -2.30 -1.77 -0.0153 0.0903 0.1052 102.03%
Adjusted Per Share Value based on latest NOSH - 311,302
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
RPS 3.94 3.79 0.13 0.13 0.39 4.30 4.94 -4.21%
EPS 1.16 2.20 -0.55 -0.15 -0.76 -1.01 0.73 9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 3.14 -1.7692 -1.3615 -0.0118 0.0695 0.0809 112.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 29/12/17 -
Price 0.135 0.15 0.13 0.095 0.135 0.145 0.095 -
P/RPS 3.42 3.96 79.01 57.74 26.94 2.60 1.48 17.29%
P/EPS 11.63 6.81 -18.08 -48.40 -13.75 -11.07 9.95 3.01%
EY 8.60 14.69 -5.53 -2.07 -7.27 -9.04 10.05 -2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.00 0.00 0.00 1.61 0.90 -47.68%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/20 30/09/19 31/12/18 31/12/17 CAGR
Date 31/05/23 30/05/22 28/05/21 27/11/20 13/11/19 28/02/19 26/02/18 -
Price 0.135 0.155 0.14 0.14 0.065 0.16 0.08 -
P/RPS 3.42 4.09 85.09 85.09 12.97 2.87 1.25 21.13%
P/EPS 11.63 7.03 -19.47 -71.33 -6.62 -12.21 8.38 6.44%
EY 8.60 14.22 -5.14 -1.40 -15.10 -8.19 11.93 -6.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.00 0.00 0.00 1.77 0.76 -45.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment