[PAM-A40M] YoY Annual (Unaudited) Result on 30-Jun-2011 [#4]

Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 466 1,924 173 1,960 -38.02%
PBT 517 1,862 123 1,526 -30.26%
Tax 0 -41 0 -1 -
NP 517 1,821 123 1,525 -30.24%
-
NP to SH 517 1,821 123 1,525 -30.24%
-
Tax Rate 0.00% 2.20% 0.00% 0.07% -
Total Cost -51 103 50 435 -
-
Net Worth 233,384 1,421,787 940,888 1,257,884 -42.93%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - 331 307 - -
Div Payout % - 18.18% 250.00% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 233,384 1,421,787 940,888 1,257,884 -42.93%
NOSH 136,052 827,727 615,000 802,631 -44.62%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 110.94% 94.65% 71.10% 77.81% -
ROE 0.22% 0.13% 0.01% 0.12% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.34 0.23 0.03 0.24 12.29%
EPS 0.38 0.22 0.02 0.19 25.96%
DPS 0.00 0.04 0.05 0.00 -
NAPS 1.7154 1.7177 1.5299 1.5672 3.05%
Adjusted Per Share Value based on latest NOSH - 520,000
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 34.52 142.52 12.81 145.19 -38.02%
EPS 38.30 134.89 9.11 112.96 -30.24%
DPS 0.00 24.53 22.78 0.00 -
NAPS 172.8776 1,053.1757 696.9545 931.7661 -42.93%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.71 1.715 1.53 1.58 -
P/RPS 499.25 737.81 5,439.02 647.02 -8.27%
P/EPS 450.00 779.55 7,650.00 831.58 -18.49%
EY 0.22 0.13 0.01 0.12 22.36%
DY 0.00 0.02 0.03 0.00 -
P/NAPS 1.00 1.00 1.00 1.01 -0.33%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/14 30/08/13 16/08/12 25/08/11 -
Price 1.745 1.64 1.575 1.56 -
P/RPS 509.47 705.55 5,598.99 638.83 -7.25%
P/EPS 459.21 745.45 7,875.00 821.05 -17.59%
EY 0.22 0.13 0.01 0.12 22.36%
DY 0.00 0.02 0.03 0.00 -
P/NAPS 1.02 0.95 1.03 1.00 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment