[AMBANK] YoY Annual (Unaudited) Result on 31-Mar-2005 [#4]

Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
YoY- -5.1%
View:
Show?
Annual (Unaudited) Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 5,992,682 5,497,289 4,817,268 4,485,304 4,421,794 4,203,374 3,411,969 9.83%
PBT 1,194,437 -84,612 757,842 492,567 342,642 402,055 431,849 18.45%
Tax -383,618 -44,285 -244,433 -288,580 -127,696 -138,899 -231,225 8.79%
NP 810,819 -128,897 513,409 203,987 214,946 263,156 200,624 26.18%
-
NP to SH 668,542 -282,456 399,874 203,987 214,946 263,156 200,624 22.19%
-
Tax Rate 32.12% - 32.25% 58.59% 37.27% 34.55% 53.54% -
Total Cost 5,181,863 5,626,186 4,303,859 4,281,317 4,206,848 3,940,218 3,211,345 8.29%
-
Net Worth 6,226,152 4,791,818 5,154,557 4,257,338 3,227,974 2,118,149 2,177,945 19.11%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 142,041 106,484 106,499 75,351 63,920 36,139 32,533 27.81%
Div Payout % 21.25% 0.00% 26.63% 36.94% 29.74% 13.73% 16.22% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 6,226,152 4,791,818 5,154,557 4,257,338 3,227,974 2,118,149 2,177,945 19.11%
NOSH 2,367,358 2,129,697 2,129,982 1,883,777 1,598,007 1,003,862 903,711 17.39%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 13.53% -2.34% 10.66% 4.55% 4.86% 6.26% 5.88% -
ROE 10.74% -5.89% 7.76% 4.79% 6.66% 12.42% 9.21% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 253.14 258.13 226.16 238.10 276.71 418.72 377.55 -6.43%
EPS 28.24 -13.26 18.77 10.83 13.45 17.48 22.20 4.08%
DPS 6.00 5.00 5.00 4.00 4.00 3.60 3.60 8.87%
NAPS 2.63 2.25 2.42 2.26 2.02 2.11 2.41 1.46%
Adjusted Per Share Value based on latest NOSH - 1,958,055
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 180.82 165.87 145.35 135.34 133.42 126.83 102.95 9.83%
EPS 20.17 -8.52 12.07 6.15 6.49 7.94 6.05 22.20%
DPS 4.29 3.21 3.21 2.27 1.93 1.09 0.98 27.87%
NAPS 1.8786 1.4459 1.5553 1.2846 0.974 0.6391 0.6572 19.11%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 3.44 3.76 2.83 2.81 4.04 3.24 5.25 -
P/RPS 1.36 1.46 1.25 1.18 1.46 0.77 1.39 -0.36%
P/EPS 12.18 -28.35 15.07 25.95 30.04 12.36 23.65 -10.46%
EY 8.21 -3.53 6.63 3.85 3.33 8.09 4.23 11.67%
DY 1.74 1.33 1.77 1.42 0.99 1.11 0.69 16.65%
P/NAPS 1.31 1.67 1.17 1.24 2.00 1.54 2.18 -8.13%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 13/05/08 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 -
Price 3.84 3.98 2.52 2.54 3.46 3.42 5.85 -
P/RPS 1.52 1.54 1.11 1.07 1.25 0.82 1.55 -0.32%
P/EPS 13.60 -30.01 13.42 23.46 25.72 13.05 26.35 -10.42%
EY 7.35 -3.33 7.45 4.26 3.89 7.67 3.79 11.65%
DY 1.56 1.26 1.98 1.57 1.16 1.05 0.62 16.60%
P/NAPS 1.46 1.77 1.04 1.12 1.71 1.62 2.43 -8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment