[AMBANK] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
13-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 9.93%
YoY- 139.43%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,808,559 1,660,243 1,547,368 1,487,807 1,457,039 1,249,685 1,142,683 7.94%
PBT 425,534 308,807 273,356 308,616 -696,548 110,475 29,046 56.39%
Tax -99,130 -57,669 -87,626 -84,975 171,673 -36,711 -35,682 18.55%
NP 326,404 251,138 185,730 223,641 -524,875 73,764 -6,636 -
-
NP to SH 316,346 241,749 179,818 217,493 -551,553 52,298 -6,636 -
-
Tax Rate 23.30% 18.67% 32.06% 27.53% - 33.23% 122.85% -
Total Cost 1,482,155 1,409,105 1,361,638 1,264,166 1,981,914 1,175,921 1,149,319 4.32%
-
Net Worth 10,264,737 9,633,833 7,737,622 6,950,263 4,878,609 4,257,280 3,916,110 17.41%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 360,166 316,110 217,961 158,561 106,519 106,432 78,322 28.93%
Div Payout % 113.85% 130.76% 121.21% 72.90% 0.00% 203.51% 0.00% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 10,264,737 9,633,833 7,737,622 6,950,263 4,878,609 4,257,280 3,916,110 17.41%
NOSH 3,001,385 3,010,572 2,724,515 2,642,685 2,130,396 2,128,640 1,958,055 7.37%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 18.05% 15.13% 12.00% 15.03% -36.02% 5.90% -0.58% -
ROE 3.08% 2.51% 2.32% 3.13% -11.31% 1.23% -0.17% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 60.26 55.15 56.79 56.30 68.39 58.71 58.36 0.53%
EPS 10.54 8.03 6.60 8.23 -25.89 2.45 -0.34 -
DPS 12.00 10.50 8.00 6.00 5.00 5.00 4.00 20.08%
NAPS 3.42 3.20 2.84 2.63 2.29 2.00 2.00 9.34%
Adjusted Per Share Value based on latest NOSH - 2,642,685
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 54.57 50.10 46.69 44.89 43.96 37.71 34.48 7.94%
EPS 9.55 7.29 5.43 6.56 -16.64 1.58 -0.20 -
DPS 10.87 9.54 6.58 4.78 3.21 3.21 2.36 28.97%
NAPS 3.0972 2.9068 2.3347 2.0971 1.472 1.2846 1.1816 17.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 6.49 5.00 2.61 3.44 3.76 2.83 2.81 -
P/RPS 10.77 9.07 4.60 6.11 5.50 4.82 4.82 14.33%
P/EPS 61.57 62.27 39.55 41.80 -14.52 115.19 -829.13 -
EY 1.62 1.61 2.53 2.39 -6.89 0.87 -0.12 -
DY 1.85 2.10 3.07 1.74 1.33 1.77 1.42 4.50%
P/NAPS 1.90 1.56 0.92 1.31 1.64 1.42 1.41 5.09%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 18/05/11 14/05/10 15/05/09 13/05/08 18/05/07 31/05/06 16/05/05 -
Price 6.44 4.99 3.18 3.84 3.98 2.52 2.54 -
P/RPS 10.69 9.05 5.60 6.82 5.82 4.29 4.35 16.15%
P/EPS 61.10 62.14 48.18 46.66 -15.37 102.57 -749.47 -
EY 1.64 1.61 2.08 2.14 -6.50 0.97 -0.13 -
DY 1.86 2.10 2.52 1.56 1.26 1.98 1.57 2.86%
P/NAPS 1.88 1.56 1.12 1.46 1.74 1.26 1.27 6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment